Skip to content

B&K Renting: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

B&K Renting

BE 1013.492.226
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,557
2024 · €833+€1,724
Equity
€4,390
2024 · €1,833+€2,557
Cash
€1,677
2024 · €4,366-€2,689
Balance sheet total
€23,194
2024 · €29,969-€6,775

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€5,125

    down €5,125 (-26.1%), from €19,646 to €14,521

  • Cash -€2,689

    down €2,689 (-61.6%), from €4,366 to €1,677

    mainly Debts after one year (-€8,333) and Trade debts (-€2,858)

  • Deferred charges and accrued income +€1,542

    up €1,542 (+166%), from €931 to €2,473

  • Receivables within one year -€503

    down €503 (-10.0%), from €5,026 to €4,523

    of which Other amounts receivable: -€4,305

Equity and liabilities
  • Debts after one year -€8,333

    down €8,333 (-52.2%), from €15,972 to €7,639

  • Trade debts -€2,858

    down €2,858 (-84.0%), from €3,403 to €545

  • Reserves +€2,557

    up €2,557 (+307%), from €833 to €3,390

    of which Distributable reserves: +€2,602

  • Other debts +€983

    new in 2025: €983

  • Tax, wage and social debts +€876

    up €876 (+205%), from €428 to €1,304

Income statement
  • Gross operating margin +€7,341

    up €7,341 (+344%), from €2,132 to €9,473

  • Depreciation +€4,271

    up €4,271 (+500%), from €854 to €5,125

  • Taxes +€792

    up €792 (+204%), from €389 to €1,181

  • Financial charges +€554

    up €554 (+989%), from €56 to €610

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €833
Gross operating margin +€7,341
Depreciation -€4,271
Financial charges -€554
Taxes -€792
Result 2025 €2,557
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,644
Investment €0
Financing -€8,333
Cash 2024 €4,366
Net result for the year +€2,557
Depreciation +€5,125
Receivables within one year +€503
Deferred charges and accrued income -€1,542
Trade debts -€2,858
Tax, wage and social debts +€876
Other debts +€983
Debts after one year -€8,333
Cash 2025 €1,677
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €29,969 €23,194 -€6,775 -22.6%
Fixed assets 21/28 €19,646 €14,521 -€5,125 -26.1%
Tangible fixed assets 22/27 €19,646 €14,521 -€5,125 -26.1%
Furniture and vehicles 24 €19,646 €14,521 -€5,125 -26.1%
Current assets 29/58 €10,323 €8,673 -€1,650 -16.0%
Amounts receivable within one year 40/41 €5,026 €4,523 -€503 -10.0%
Trade receivables 40 €721 €4,523 +€3,802 +527%
Other amounts receivable 41 €4,305 - -€4,305
Cash at bank and in hand 54/58 €4,366 €1,677 -€2,689 -61.6%
Deferred charges and accrued income 490/1 €931 €2,473 +€1,542 +166%
Total equity and liabilities 10/49 €29,969 €23,194 -€6,775 -22.6%
Equity 10/15 €1,833 €4,390 +€2,557 +139%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €833 €3,390 +€2,557 +307%
Non-distributable reserves 130/1 €45 - -€45
Reserves not available under the articles 1311 €45 - -€45
Distributable reserves 133 €788 €3,390 +€2,602 +330%
Amounts payable 17/49 €28,136 €18,804 -€9,332 -33.2%
Amounts payable after more than one year 17 €15,972 €7,639 -€8,333 -52.2%
Financial debts 170/4 €15,972 €7,639 -€8,333 -52.2%
Amounts payable within one year 42/48 €12,164 €11,165 -€999 -8.2%
Current portion of amounts payable after more than one year 42 €8,333 €8,333 = 0.0%
Trade debts 44 €3,403 €545 -€2,858 -84.0%
Suppliers 440/4 €3,403 €545 -€2,858 -84.0%
Taxes, remuneration and social security 45 €428 €1,304 +€876 +205%
Taxes 450/3 €428 €1,304 +€876 +205%
Other amounts payable 47/48 - €983 +€983
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €854 €5,125 +€4,271 +500%
Gross operating margin 9900 €2,132 €9,473 +€7,341 +344%
Operating profit (loss) 9901 €1,278 €4,348 +€3,070 +240%
Financial charges 65/66B €56 €610 +€554 +989%
Recurring financial charges 65 €56 €610 +€554 +989%
Profit (loss) for the period before taxes 9903 €1,222 €3,738 +€2,516 +206%
Income taxes 67/77 €389 €1,181 +€792 +204%
Profit (loss) for the period 9904 €833 €2,557 +€1,724 +207%
Profit (loss) for the period to be appropriated 9905 €833 €2,557 +€1,724 +207%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.