B.K. CRANE CONSULTING: what changed
B.K. CRANE CONSULTING
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€10,157
up €10,157 (+23.8%), from €42,703 to €52,860
- Profit (loss) carried forward -€5,937
down €5,937 (-7.3%), from -€81,204 to -€87,141
- Short-term financial debts -€3,207
down €3,207 (-63.3%), from €5,064 to €1,857
- Trade debts -€1,025
down €1,025 (-63.7%), from €1,610 to €585
- Tax, wage and social debts +€12
up €12 (+3.4%), from €340 to €351
- Gross operating margin +€9,802
up €9,802 (+70.8%), from -€13,849 to -€4,047
- Other operating charges -€781
down €781 (-43.7%), from €1,784 to €1,004
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Equity | 10/15 | -€49,716 | -€55,653 | -€5,937 | -11.9% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €25,288 | €25,288 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €23,428 | €23,428 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€81,204 | -€87,141 | -€5,937 | -7.3% |
| Amounts payable | 17/49 | €49,716 | €55,653 | +€5,937 | +11.9% |
| Amounts payable within one year | 42/48 | €49,716 | €55,653 | +€5,937 | +11.9% |
| Financial debts | 43 | €5,064 | €1,857 | -€3,207 | -63.3% |
| Credit institutions | 430/8 | €5,064 | €1,857 | -€3,207 | -63.3% |
| Trade debts | 44 | €1,610 | €585 | -€1,025 | -63.7% |
| Suppliers | 440/4 | €1,610 | €585 | -€1,025 | -63.7% |
| Taxes, remuneration and social security | 45 | €340 | €351 | +€12 | +3.4% |
| Taxes | 450/3 | €340 | €351 | +€12 | +3.4% |
| Other amounts payable | 47/48 | €42,703 | €52,860 | +€10,157 | +23.8% |
| Non-recurring operating income | 76A | - | €1,800 | +€1,800 | |
| Other operating charges | 640/8 | €1,784 | €1,004 | -€781 | -43.7% |
| Non-recurring operating charges | 66A | €56 | €30 | -€26 | -46.4% |
| Gross operating margin | 9900 | -€13,849 | -€4,047 | +€9,802 | +70.8% |
| Operating profit (loss) | 9901 | -€15,689 | -€5,080 | +€10,609 | +67.6% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €568 | €505 | -€62 | -11.0% |
| Recurring financial charges | 65 | €568 | €505 | -€62 | -11.0% |
| Profit (loss) for the period before taxes | 9903 | -€16,257 | -€5,586 | +€10,671 | +65.6% |
| Income taxes | 67/77 | €340 | €351 | +€12 | +3.4% |
| Profit (loss) for the period | 9904 | -€16,596 | -€5,937 | +€10,659 | +64.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€16,596 | -€5,937 | +€10,659 | +64.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.