Skip to content

B.K.: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

B.K.

BE 0457.965.902
NACE 49.310, Scheduled passenger transport by road
fiscal year 2023 against 2025not consecutivefiled annual accounts (NBB)
Net result for the year
-€2,562
2023 · €845-€3,407
Equity
€35,421
2023 · €38,070-€2,649
Cash
€39
2023 · €509-€470
Balance sheet total
€51,021
2023 · €51,126-€104

Largest movements

2023 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€2,695

      up €2,695 (+20.9%), from €12,906 to €15,601

    • Profit (loss) carried forward -€2,649

      down €2,649 (-15.0%), from €17,619 to €14,969

    Income statement
    • Gross operating margin -€3,212

      down €3,212, from €1,899 to -€1,314

    • Other operating charges +€235

      up €235 (+24.5%), from €959 to €1,194

    • Financial charges -€40

      down €40 (-42.7%), from €94 to €54

    From the 2023 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 €845
    Gross operating margin -€3,212
    Other operating charges -€235
    Financial charges +€40
    Result 2025 -€2,562

    Cash bridge derived

    cash 2023 to 2025

    A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

    Every line side by side 27 lines
    Line Code 2023 2025 Change %
    Total assets 20/58 €51,126 €51,021 -€104 -0.2%
    Fixed assets 21/28 €50,000 €50,000 = 0.0%
    Intangible fixed assets 21 €50,000 €50,000 = 0.0%
    Current assets 29/58 €1,126 €1,021 -€104 -9.3%
    Amounts receivable within one year 40/41 €617 €983 +€366 +59.3%
    Other amounts receivable 41 €617 €983 +€366 +59.3%
    Cash at bank and in hand 54/58 €509 €39 -€470 -92.4%
    Total equity and liabilities 10/49 €51,126 €51,021 -€104 -0.2%
    Equity 10/15 €38,070 €35,421 -€2,649 -7.0%
    Contributions 10/11 €18,592 €18,592 = 0.0%
    Reserves 13 €1,859 €1,859 = 0.0%
    Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
    Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
    Profit (loss) carried forward 14 €17,619 €14,969 -€2,649 -15.0%
    Amounts payable 17/49 €13,056 €15,601 +€2,545 +19.5%
    Amounts payable within one year 42/48 €13,056 €15,601 +€2,545 +19.5%
    Trade debts 44 €150 - -€150
    Suppliers 440/4 €150 - -€150
    Other amounts payable 47/48 €12,906 €15,601 +€2,695 +20.9%
    Other operating charges 640/8 €959 €1,194 +€235 +24.5%
    Gross operating margin 9900 €1,899 -€1,314 -€3,212
    Operating profit (loss) 9901 €939 -€2,508 -€3,447
    Financial charges 65/66B €94 €54 -€40 -42.7%
    Recurring financial charges 65 €94 €54 -€40 -42.7%
    Profit (loss) for the period before taxes 9903 €845 -€2,562 -€3,407
    Profit (loss) for the period 9904 €845 -€2,562 -€3,407
    Profit (loss) for the period to be appropriated 9905 €845 -€2,562 -€3,407

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.