Skip to content

B.H. IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

B.H. IMMO

BE 0474.955.055
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,357
2024 · -€19,090+€25,447
Equity
-€193,834
2024 · -€200,191+€6,357
Cash
€2,292
2024 · €2,889-€597
Balance sheet total
€2,292
2024 · €151,191-€148,898

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€146,358

    no longer reported in 2025 (was €146,358)

    of which Land and buildings: -€143,282

  • Deferred charges and accrued income -€1,943

    no longer reported in 2025 (was €1,943)

Equity and liabilities
  • Other debts -€116,733

    down €116,733 (-37.4%), from €312,460 to €195,727

  • Current portion of long-term debt -€38,235

    no longer reported in 2025 (was €38,235)

  • Profit (loss) carried forward +€6,357

    up €6,357 (+2.9%), from -€220,651 to -€214,294

Income statement
  • Gross operating margin +€146,235

    up €146,235 (+1132.9%), from €12,908 to €159,143

  • Depreciation -€23,213

    no longer reported in 2025 (was €23,213)

  • Financial charges -€2,566

    down €2,566 (-71.8%), from €3,574 to €1,008

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€19,090
Gross operating margin +€146,235
Depreciation +€23,213
Other operating charges -€209
Other operating items -€146,358
Financial charges +€2,566
Result 2025 €6,357

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€108,420
Investment +€146,358
Financing -€38,535
Cash 2024 €2,889
Net result for the year +€6,357
Deferred charges and accrued income +€1,943
Other debts -€116,733
Accrued charges and deferred income +€12
Investment in fixed assets (net) +€146,358
Debts after one year -€300
Current portion of long-term debt -€38,235
Cash 2025 €2,292
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €151,191 €2,292 -€148,898 -98.5%
Fixed assets 21/28 €146,358 - -€146,358
Tangible fixed assets 22/27 €146,358 - -€146,358
Land and buildings 22 €143,282 - -€143,282
Plant, machinery and equipment 23 €3,076 - -€3,076
Current assets 29/58 €4,832 €2,292 -€2,540 -52.6%
Cash at bank and in hand 54/58 €2,889 €2,292 -€597 -20.7%
Deferred charges and accrued income 490/1 €1,943 - -€1,943
Total equity and liabilities 10/49 €151,191 €2,292 -€148,898 -98.5%
Equity 10/15 -€200,191 -€193,834 +€6,357 +3.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€220,651 -€214,294 +€6,357 +2.9%
Amounts payable 17/49 €351,381 €196,127 -€155,255 -44.2%
Amounts payable after more than one year 17 €300 - -€300
Other amounts payable 178/9 €300 - -€300
Amounts payable within one year 42/48 €350,694 €195,727 -€154,967 -44.2%
Current portion of amounts payable after more than one year 42 €38,235 - -€38,235
Other amounts payable 47/48 €312,460 €195,727 -€116,733 -37.4%
Accrued charges and deferred income 492/3 €387 €400 +€12 +3.2%
Non-recurring operating income 76A - €146,358 +€146,358
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €23,213 - -€23,213
Other operating charges 640/8 €5,211 €5,420 +€209 +4.0%
Non-recurring operating charges 66A - €146,358 +€146,358
Gross operating margin 9900 €12,908 €159,143 +€146,235 +1132.9%
Operating profit (loss) 9901 -€15,517 €7,364 +€22,881
Financial charges 65/66B €3,574 €1,008 -€2,566 -71.8%
Recurring financial charges 65 €3,574 €1,008 -€2,566 -71.8%
Profit (loss) for the period before taxes 9903 -€19,090 €6,357 +€25,447
Profit (loss) for the period 9904 -€19,090 €6,357 +€25,447
Profit (loss) for the period to be appropriated 9905 -€19,090 €6,357 +€25,447

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.