Skip to content

B.H: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

B.H

BE 0780.820.702
NACE 33.140, Repair and maintenance of electrical equipment
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,079
2024 · €1,080-€2
Equity
€8,507
2024 · €7,429+€1,079
Cash
€7,582
2024 · €7,381+€201
Balance sheet total
€23,869
2024 · €14,899+€8,970

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€4,525

    up €4,525 (+69.4%), from €6,518 to €11,043

    of which Trade receivables: +€5,472

  • Tangible fixed assets +€4,244

    new in 2025: €4,244

Equity and liabilities
  • Trade debts +€11,414

    up €11,414 (+6490.1%), from €176 to €11,590

  • Other debts -€3,509

    no longer reported in 2025 (was €3,509)

  • Profit (loss) carried forward +€1,079

    up €1,079 (+24.4%), from €4,429 to €5,507

Income statement
  • Gross operating margin +€6,711

    up €6,711 (+184.0%), from €3,648 to €10,360

  • Other operating charges +€4,739

    up €4,739 (+455.6%), from €1,040 to €5,779

  • Taxes +€1,079

    up €1,079 (+155.8%), from €693 to €1,772

  • Depreciation +€980

    new in 2025: €980

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,080
Gross operating margin +€6,711
Depreciation -€980
Other operating charges -€4,739
Financial charges +€84
Taxes -€1,079
Result 2025 €1,079

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,425
Investment -€5,224
Financing €0
Cash 2024 €7,381
Net result for the year +€1,079
Depreciation +€980
Receivables within one year -€4,525
Trade debts +€11,414
Tax, wage and social debts -€13
Other debts -€3,509
Investment in fixed assets (net) -€5,224
Cash 2025 €7,582
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €14,899 €23,869 +€8,970 +60.2%
Fixed assets 21/28 - €4,244 +€4,244
Tangible fixed assets 22/27 - €4,244 +€4,244
Furniture and vehicles 24 - €4,244 +€4,244
Current assets 29/58 €14,899 €19,625 +€4,726 +31.7%
Stocks and contracts in progress 3 €1,000 €1,000 = 0.0%
Stocks 30/36 €1,000 €1,000 = 0.0%
Amounts receivable within one year 40/41 €6,518 €11,043 +€4,525 +69.4%
Trade receivables 40 €2,660 €8,132 +€5,472 +205.7%
Other amounts receivable 41 €3,859 €2,911 -€947 -24.6%
Cash at bank and in hand 54/58 €7,381 €7,582 +€201 +2.7%
Total equity and liabilities 10/49 €14,899 €23,869 +€8,970 +60.2%
Equity 10/15 €7,429 €8,507 +€1,079 +14.5%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 €4,429 €5,507 +€1,079 +24.4%
Amounts payable 17/49 €7,470 €15,362 +€7,892 +105.6%
Amounts payable within one year 42/48 €7,470 €15,362 +€7,892 +105.6%
Trade debts 44 €176 €11,590 +€11,414 +6490.1%
Suppliers 440/4 €176 €11,590 +€11,414 +6490.1%
Taxes, remuneration and social security 45 €3,785 €3,772 -€13 -0.3%
Taxes 450/3 €3,785 €3,772 -€13 -0.3%
Other amounts payable 47/48 €3,509 - -€3,509
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €980 +€980
Other operating charges 640/8 €1,040 €5,779 +€4,739 +455.6%
Gross operating margin 9900 €3,648 €10,360 +€6,711 +184.0%
Operating profit (loss) 9901 €2,608 €3,601 +€993 +38.1%
Financial charges 65/66B €835 €751 -€84 -10.1%
Recurring financial charges 65 €835 €751 -€84 -10.1%
Profit (loss) for the period before taxes 9903 €1,773 €2,851 +€1,078 +60.8%
Income taxes 67/77 €693 €1,772 +€1,079 +155.8%
Profit (loss) for the period 9904 €1,080 €1,079 -€2 -0.2%
Profit (loss) for the period to be appropriated 9905 €1,080 €1,079 -€2 -0.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.