Skip to content

B.G.T. CONSULTING: what changed

What changed

B.G.T. CONSULTING

BE 0479.407.751
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€251,515
2024 · €136,314+€115,200
Equity
€21.0m
2024 · €20.8m+€251,515
Cash
€71,134
2024 · €337,506-€266,372
Balance sheet total
€23.1m
2024 · €23.5m-€428,031

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€447,423

    down €447,423 (-42.9%), from €1.0m to €595,428

    of which Other amounts receivable: -€452,325

  • Cash -€266,372

    down €266,372 (-78.9%), from €337,506 to €71,134

    mainly Other debts (-€704,771) and Receivables after one year (-€265,857)

  • Receivables after one year +€265,857

    up €265,857 (+2.0%), from €13.1m to €13.4m

Equity and liabilities
  • Other debts -€704,771

    down €704,771 (-49.0%), from €1.4m to €732,217

  • Reserves +€251,515

    up €251,515 (+2.8%), from €8.8m to €9.1m

    of which Distributable reserves: +€251,515

Income statement
  • Financial income +€279,957

    up €279,957 (+30.1%), from €929,122 to €1.2m

  • Financial charges +€186,997

    up €186,997 (+120%), from €156,250 to €343,247

  • Gross operating margin +€159,317

    up €159,317 (+88.2%), from -€180,681 to -€21,364

  • Taxes +€101,650

    up €101,650 (+64.0%), from €158,824 to €260,474

  • Staff costs +€27,867

    up €27,867 (+28.6%), from €97,587 to €125,454

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €136,314
Gross operating margin +€159,317
Staff costs -€27,867
Depreciation -€22,874
Other operating charges +€15,313
Financial income +€279,957
Financial charges -€186,997
Taxes -€101,650
Result 2025 €251,515
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€58,163
Investment -€177,480
Financing -€147,056
Cash 2024 €337,506
Net result for the year +€251,515
Depreciation +€185,644
Receivables after one year -€265,857
Receivables within one year +€447,423
Deferred charges and accrued income -€28,072
Trade debts +€4,041
Tax, wage and social debts +€168,241
Other debts -€704,771
Investment in fixed assets (net) -€106,293
Current investments -€71,187
Debts after one year -€132,884
Current portion of long-term debt +€2,927
Short-term financial debts -€17,098
Cash 2025 €71,134
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €23,482,386 €23,054,355 -€428,031 -1.8%
Fixed assets 21/28 €6,202,339 €6,122,987 -€79,351 -1.3%
Tangible fixed assets 22/27 €3,823,066 €3,685,965 -€137,101 -3.6%
Land and buildings 22 €3,741,808 €3,600,720 -€141,088 -3.8%
Furniture and vehicles 24 €81,258 €85,245 +€3,986 +4.9%
Financial fixed assets 28 €2,379,273 €2,437,023 +€57,750 +2.4%
Current assets 29/58 €17,280,047 €16,931,368 -€348,679 -2.0%
Amounts receivable after more than one year 29 €13,116,429 €13,382,286 +€265,857 +2.0%
Other amounts receivable 291 €13,116,429 €13,382,286 +€265,857 +2.0%
Amounts receivable within one year 40/41 €1,042,851 €595,428 -€447,423 -42.9%
Trade receivables 40 €36,359 €41,261 +€4,902 +13.5%
Other amounts receivable 41 €1,006,492 €554,167 -€452,325 -44.9%
Current investments 50/53 €2,776,751 €2,847,939 +€71,187 +2.6%
Cash at bank and in hand 54/58 €337,506 €71,134 -€266,372 -78.9%
Deferred charges and accrued income 490/1 €6,509 €34,581 +€28,072 +431%
Total equity and liabilities 10/49 €23,482,386 €23,054,355 -€428,031 -1.8%
Equity 10/15 €20,776,589 €21,028,103 +€251,515 +1.2%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €8,830,635 €9,082,150 +€251,515 +2.8%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €8,824,435 €9,075,950 +€251,515 +2.9%
Profit (loss) carried forward 14 €11,883,953 €11,883,953 = 0.0%
Amounts payable 17/49 €2,705,797 €2,026,252 -€679,545 -25.1%
Amounts payable after more than one year 17 €1,030,178 €897,294 -€132,884 -12.9%
Financial debts 170/4 €1,030,178 €897,294 -€132,884 -12.9%
Amounts payable within one year 42/48 €1,669,322 €1,122,661 -€546,661 -32.7%
Current portion of amounts payable after more than one year 42 €129,958 €132,884 +€2,927 +2.3%
Financial debts 43 €50,721 €33,623 -€17,098 -33.7%
Credit institutions 430/8 €50,721 €33,623 -€17,098 -33.7%
Trade debts 44 €14,762 €18,802 +€4,041 +27.4%
Suppliers 440/4 €14,762 €18,802 +€4,041 +27.4%
Taxes, remuneration and social security 45 €36,893 €205,134 +€168,241 +456%
Taxes 450/3 €25,811 €190,631 +€164,820 +639%
Remuneration and social security 454/9 €11,082 €14,503 +€3,422 +30.9%
Other amounts payable 47/48 €1,436,989 €732,217 -€704,771 -49.0%
Accrued charges and deferred income 492/3 €6,297 €6,297 = 0.0%
Remuneration, social security and pensions 62 €97,587 €125,454 +€27,867 +28.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €162,770 €185,644 +€22,874 +14.1%
Other operating charges 640/8 €36,695 €21,383 -€15,313 -41.7%
Gross operating margin 9900 -€180,681 -€21,364 +€159,317 +88.2%
Operating profit (loss) 9901 -€477,734 -€353,844 +€123,889 +25.9%
Financial income 75/76B €929,122 €1,209,080 +€279,957 +30.1%
Recurring financial income 75 €929,122 €1,209,080 +€279,957 +30.1%
Financial charges 65/66B €156,250 €343,247 +€186,997 +120%
Recurring financial charges 65 €156,250 €343,247 +€186,997 +120%
Profit (loss) for the period before taxes 9903 €295,138 €511,988 +€216,850 +73.5%
Income taxes 67/77 €158,824 €260,474 +€101,650 +64.0%
Profit (loss) for the period 9904 €136,314 €251,515 +€115,200 +84.5%
Profit (loss) for the period to be appropriated 9905 €136,314 €251,515 +€115,200 +84.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.