Skip to content

B-ENERGY TRADING: what changed

What changed

B-ENERGY TRADING

BE 0701.943.567
NACE 73.300, Public relations and communication consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€4,285
2024 · €574,711-€570,425
Equity
€8.3m
2024 · €8.3m+€4,285
Cash
€104,098
2024 · €32,234+€71,864
Balance sheet total
€17.1m
2024 · €13.1m+€4.0m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€4.1m

    up €4.1m (+43.0%), from €9.4m to €13.5m

    of which Other amounts receivable: +€4.1m

Equity and liabilities
  • Current portion of long-term debt +€3.0m

    new in 2025: €3.0m

  • Other debts +€1.1m

    up €1.1m (+25.3%), from €4.5m to €5.6m

Income statement
  • Turnover +€500,000

    new in 2025: €500,000

  • Financial charges +€449,137

    up €449,137 (+844%), from €53,199 to €502,336

  • Gross operating margin -€431,403

    no longer reported in 2025 (was €431,403)

  • Taxes -€195,182

    down €195,182 (-89.1%), from €219,073 to €23,890

  • Financial income +€136,473

    up €136,473 (+28.3%), from €482,729 to €619,202

    of which Financial income: +€137,871

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €574,711
Turnover +€500,000
Other operating income +€29,938
Services and other goods -€124,315
Depreciation -€20,968
Other operating charges -€802
Other operating items -€836,796
Financial income +€136,473
Financial charges -€449,137
Taxes +€195,182
Result 2025 €4,285
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2.9m
Investment €0
Financing +€3.0m
Cash 2024 €32,234
Net result for the year +€4,285
Depreciation +€83,585
Receivables within one year -€4.1m
Deferred charges and accrued income +€2,687
Trade debts -€23,100
Tax, wage and social debts -€70,044
Other debts +€1.1m
Current portion of long-term debt +€3.0m
Cash 2025 €104,098
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €13,073,703 €17,121,535 +€4.0m +31.0%
Fixed assets 21/28 €3,601,769 €3,518,185 -€83,585 -2.3%
Tangible fixed assets 22/27 €371,306 €287,721 -€83,585 -22.5%
Furniture and vehicles 24 €367,541 €284,963 -€82,578 -22.5%
Other tangible fixed assets 26 €3,765 €2,758 -€1,006 -26.7%
Financial fixed assets 28 €3,230,463 €3,230,463 = 0.0%
Affiliated companies 280/1 - €3,230,463 +€3.2m
Participating interests 280 - €3,230,463 +€3.2m
Current assets 29/58 €9,471,934 €13,603,350 +€4.1m +43.6%
Stocks and contracts in progress 3 - €0 =
Amounts receivable within one year 40/41 €9,436,495 €13,498,733 +€4.1m +43.0%
Trade receivables 40 €3,075 €0 -€3,075 -100%
Other amounts receivable 41 €9,433,420 €13,498,733 +€4.1m +43.1%
Cash at bank and in hand 54/58 €32,234 €104,098 +€71,864 +223%
Deferred charges and accrued income 490/1 €3,206 €519 -€2,687 -83.8%
Total equity and liabilities 10/49 €13,073,703 €17,121,535 +€4.0m +31.0%
Equity 10/15 €8,344,089 €8,348,375 +€4,285 +0.1%
Contributions 10/11 €6,500 €6,500 = 0.0%
Reserves 13 €650 €650 = 0.0%
Distributable reserves 133 €650 €650 = 0.0%
Profit (loss) carried forward 14 €8,336,939 €8,341,225 +€4,285 +0.1%
Amounts payable 17/49 €4,729,614 €8,773,160 +€4.0m +85.5%
Amounts payable within one year 42/48 €4,729,614 €8,773,160 +€4.0m +85.5%
Current portion of amounts payable after more than one year 42 - €3,000,000 +€3.0m
Trade debts 44 €32,899 €9,799 -€23,100 -70.2%
Suppliers 440/4 €32,899 €9,799 -€23,100 -70.2%
Taxes, remuneration and social security 45 €200,840 €130,796 -€70,044 -34.9%
Taxes 450/3 €200,840 €130,796 -€70,044 -34.9%
Other amounts payable 47/48 €4,495,874 €5,632,564 +€1.1m +25.3%
Operating income 70/76A - €529,938 +€529,938
Turnover 70 - €500,000 +€500,000
Other operating income 74 - €29,938 +€29,938
Operating charges 60/66A - €618,628 +€618,628
Services and other goods 61 - €124,315 +€124,315
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €62,616 €83,585 +€20,968 +33.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Other operating charges 640/8 €4,533 €5,336 +€802 +17.7%
Non-recurring operating charges 66A - €405,393 +€405,393
Gross operating margin 9900 €431,403 - -€431,403
Operating profit (loss) 9901 €364,254 -€88,690 -€452,944
Financial income 75/76B €482,729 €619,202 +€136,473 +28.3%
Recurring financial income 75 €481,331 €619,202 +€137,871 +28.6%
Income from current assets 751 - €618,962 +€618,962
Other financial income 752/9 - €240 +€240
Non-recurring financial income 76B €1,398 €0 -€1,398 -100%
Financial charges 65/66B €53,199 €502,336 +€449,137 +844%
Recurring financial charges 65 €53,199 €502,336 +€449,137 +844%
Debt charges 650 - €501,221 +€501,221
Other financial charges 652/9 - €1,116 +€1,116
Profit (loss) for the period before taxes 9903 €793,783 €28,176 -€765,608 -96.5%
Income taxes 67/77 €219,073 €23,890 -€195,182 -89.1%
Taxes 670/3 - €23,890 +€23,890
Profit (loss) for the period 9904 €574,711 €4,285 -€570,425 -99.3%
Profit (loss) for the period to be appropriated 9905 €574,711 €4,285 -€570,425 -99.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.