B.D.B. INTERNATIONAL: what changed
B.D.B. INTERNATIONAL
Largest movements
- Stocks and contracts -€1,720
down €1,720 (-15.1%), from €11,371 to €9,651
- Cash -€1,388
down €1,388 (-12.0%), from €11,602 to €10,214
mainly Trade debts (-€11,675) and Net result for the year (-€8,385)
- Receivables within one year -€1,218
down €1,218 (-1.6%), from €75,287 to €74,069
of which Trade receivables: -€1,456
- Advances received +€13,864
up €13,864 (+27.4%), from €50,654 to €64,518
- Trade debts -€11,675
down €11,675 (-50.3%), from €23,201 to €11,526
- Profit (loss) carried forward -€8,385
down €8,385, from €3,761 to -€4,624
- Tax, wage and social debts +€1,778
up €1,778 (+89.0%), from €1,998 to €3,776
of which Remuneration and social security: +€1,282
- Other operating charges +€9,910
up €9,910 (+1,321%), from €750 to €10,660
- Gross operating margin +€4,288
up €4,288 (+34.4%), from €12,473 to €16,761
- Taxes +€495
new in 2025: €495
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €99,131 | €95,255 | -€3,876 | -3.9% |
| Fixed assets | 21/28 | €250 | €700 | +€450 | +180% |
| Tangible fixed assets | 22/27 | - | €450 | +€450 | |
| Plant, machinery and equipment | 23 | - | €450 | +€450 | |
| Financial fixed assets | 28 | €250 | €250 | = | 0.0% |
| Current assets | 29/58 | €98,881 | €94,555 | -€4,326 | -4.4% |
| Stocks and contracts in progress | 3 | €11,371 | €9,651 | -€1,720 | -15.1% |
| Stocks | 30/36 | €11,371 | €9,651 | -€1,720 | -15.1% |
| Amounts receivable within one year | 40/41 | €75,287 | €74,069 | -€1,218 | -1.6% |
| Trade receivables | 40 | €64,072 | €62,616 | -€1,456 | -2.3% |
| Other amounts receivable | 41 | €11,215 | €11,453 | +€238 | +2.1% |
| Cash at bank and in hand | 54/58 | €11,602 | €10,214 | -€1,388 | -12.0% |
| Deferred charges and accrued income | 490/1 | €620 | €620 | = | 0.0% |
| Total equity and liabilities | 10/49 | €99,131 | €95,255 | -€3,876 | -3.9% |
| Equity | 10/15 | €22,361 | €13,976 | -€8,385 | -37.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,761 | -€4,624 | -€8,385 | |
| Amounts payable | 17/49 | €76,770 | €81,278 | +€4,509 | +5.9% |
| Amounts payable within one year | 42/48 | €76,770 | €81,278 | +€4,509 | +5.9% |
| Trade debts | 44 | €23,201 | €11,526 | -€11,675 | -50.3% |
| Suppliers | 440/4 | €23,201 | €11,526 | -€11,675 | -50.3% |
| Advances received on contracts in progress | 46 | €50,654 | €64,518 | +€13,864 | +27.4% |
| Taxes, remuneration and social security | 45 | €1,998 | €3,776 | +€1,778 | +89.0% |
| Taxes | 450/3 | - | €495 | +€495 | |
| Remuneration and social security | 454/9 | €1,998 | €3,281 | +€1,282 | +64.2% |
| Other amounts payable | 47/48 | €916 | €1,458 | +€542 | +59.2% |
| Non-recurring operating income | 76A | - | €52 | +€52 | |
| Remuneration, social security and pensions | 62 | €13,330 | €13,388 | +€57 | +0.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €150 | +€150 | |
| Other operating charges | 640/8 | €750 | €10,660 | +€9,910 | +1,321% |
| Gross operating margin | 9900 | €12,473 | €16,761 | +€4,288 | +34.4% |
| Operating profit (loss) | 9901 | -€1,608 | -€7,437 | -€5,829 | -363% |
| Financial charges | 65/66B | €450 | €453 | +€3 | +0.6% |
| Recurring financial charges | 65 | €450 | €453 | +€3 | +0.6% |
| Profit (loss) for the period before taxes | 9903 | -€2,057 | -€7,890 | -€5,832 | -283% |
| Income taxes | 67/77 | - | €495 | +€495 | |
| Profit (loss) for the period | 9904 | -€2,057 | -€8,385 | -€6,328 | -308% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,057 | -€8,385 | -€6,328 | -308% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.