b.creative international: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
b.creative international
Largest movements
- Cash -€16,918
down €16,918 (-26.9%), from €62,971 to €46,053
mainly Advances received (-€18,737) and Net result for the year (-€7,360)
- Advances received -€18,737
down €18,737 (-52.5%), from €35,716 to €16,979
- Trade debts +€9,179
new in 2025: €9,179
- Profit (loss) carried forward -€7,360
down €7,360 (-49.9%), from €14,754 to €7,394
- Staff costs +€35,026
new in 2025: €35,026
- Gross operating margin +€29,212
new in 2025: €29,212
- Financial charges +€722
up €722 (+95.2%), from €758 to €1,480
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €62,971 | €46,053 | -€16,918 | -26.9% |
| Current assets | 29/58 | €62,971 | €46,053 | -€16,918 | -26.9% |
| Cash at bank and in hand | 54/58 | €62,971 | €46,053 | -€16,918 | -26.9% |
| Total equity and liabilities | 10/49 | €62,971 | €46,053 | -€16,918 | -26.9% |
| Equity | 10/15 | €27,254 | €19,894 | -€7,360 | -27.0% |
| Contributions | 10/11 | €12,500 | €12,500 | = | 0.0% |
| Capital | 10 | €12,500 | €12,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,754 | €7,394 | -€7,360 | -49.9% |
| Amounts payable | 17/49 | €35,716 | €26,159 | -€9,558 | -26.8% |
| Amounts payable within one year | 42/48 | €35,716 | €26,159 | -€9,558 | -26.8% |
| Trade debts | 44 | - | €9,179 | +€9,179 | |
| Suppliers | 440/4 | - | €9,179 | +€9,179 | |
| Advances received on contracts in progress | 46 | €35,716 | €16,979 | -€18,737 | -52.5% |
| Remuneration, social security and pensions | 62 | - | €35,026 | +€35,026 | |
| Other operating charges | 640/8 | - | €66 | +€66 | |
| Gross operating margin | 9900 | - | €29,212 | +€29,212 | |
| Operating profit (loss) | 9901 | - | -€5,880 | -€5,880 | |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €758 | €1,480 | +€722 | +95.2% |
| Recurring financial charges | 65 | €758 | €1,480 | +€722 | +95.2% |
| Profit (loss) for the period before taxes | 9903 | -€758 | -€7,360 | -€6,602 | -871% |
| Profit (loss) for the period | 9904 | -€758 | -€7,360 | -€6,602 | -871% |
| Profit (loss) for the period to be appropriated | 9905 | -€758 | -€7,360 | -€6,602 | -871% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.