Skip to content

B-BAT'S: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

B-BAT'S

BE 0464.918.129
NACE 43.320, Joinery installation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€11,980
2024 · -€2,902-€9,078
Equity
€33,160
2024 · €45,140-€11,980
Cash
€8,641
2024 · €17,568-€8,927
Balance sheet total
€35,027
2024 · €46,536-€11,509

Largest movements

2024 to 2025
Assets
  • Cash -€8,927

    down €8,927 (-50.8%), from €17,568 to €8,641

    mainly Net result for the year (-€11,980)

  • Receivables within one year -€2,382

    down €2,382 (-92.8%), from €2,568 to €186

    of which Trade receivables: -€2,166

Equity and liabilities
  • Profit (loss) carried forward -€11,980

    down €11,980 (-45.1%), from €26,548 to €14,568

  • Other debts +€471

    up €471 (+33.7%), from €1,396 to €1,867

Income statement
  • Gross operating margin -€11,433

    down €11,433 (-5,368%), from -€213 to -€11,646

  • Depreciation -€1,736

    down €1,736 (-89.7%), from €1,936 to €200

  • Other operating charges -€729

    no longer reported in 2025 (was €729)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,902
Gross operating margin -€11,433
Depreciation +€1,736
Other operating charges +€729
Financial charges -€110
Result 2025 -€11,980
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,927
Investment €0
Financing €0
Cash 2024 €17,568
Net result for the year -€11,980
Depreciation +€200
Receivables within one year +€2,382
Other debts +€471
Cash 2025 €8,641
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €46,536 €35,027 -€11,509 -24.7%
Formation expenses 20 €500 €300 -€200 -40.0%
Fixed assets 21/28 €25,900 €25,900 = 0.0%
Financial fixed assets 28 €25,900 €25,900 = 0.0%
Current assets 29/58 €20,136 €8,827 -€11,309 -56.2%
Amounts receivable within one year 40/41 €2,568 €186 -€2,382 -92.8%
Trade receivables 40 €2,297 €131 -€2,166 -94.3%
Other amounts receivable 41 €271 €55 -€216 -79.7%
Cash at bank and in hand 54/58 €17,568 €8,641 -€8,927 -50.8%
Total equity and liabilities 10/49 €46,536 €35,027 -€11,509 -24.7%
Equity 10/15 €45,140 €33,160 -€11,980 -26.5%
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 €18,592 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Profit (loss) carried forward 14 €26,548 €14,568 -€11,980 -45.1%
Amounts payable 17/49 €1,396 €1,867 +€471 +33.7%
Amounts payable within one year 42/48 €1,396 €1,867 +€471 +33.7%
Other amounts payable 47/48 €1,396 €1,867 +€471 +33.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,936 €200 -€1,736 -89.7%
Other operating charges 640/8 €729 - -€729
Gross operating margin 9900 -€213 -€11,646 -€11,433 -5,368%
Operating profit (loss) 9901 -€2,878 -€11,846 -€8,968 -312%
Financial charges 65/66B €24 €134 +€110 +458%
Recurring financial charges 65 €24 €134 +€110 +458%
Profit (loss) for the period before taxes 9903 -€2,902 -€11,980 -€9,078 -313%
Profit (loss) for the period 9904 -€2,902 -€11,980 -€9,078 -313%
Profit (loss) for the period to be appropriated 9905 -€2,902 -€11,980 -€9,078 -313%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.