B.B.M. II: what changed
B.B.M. II
Largest movements
- Financial fixed assets -€3.0m
down €3.0m (-37.8%), from €7.8m to €4.9m
of which Affiliated companies: -€3.2m
- Profit (loss) carried forward -€3.0m
down €3.0m (-103%), from -€2.9m to -€5.9m
- Financial charges -€1.0m
down €1.0m (-24.9%), from €4.1m to €3.1m
of which Financial charges: -€1.0m
- Financial income -€35,210
down €35,210 (-46.6%), from €75,480 to €40,269
- Services and other goods +€16,023
up €16,023 (+67.0%), from €23,912 to €39,935
- Taxes -€9,874
down €9,874 (-93.2%), from €10,593 to €719
of which Taxes: -€9,773
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,180,658 | €6,165,278 | -€3.0m | -32.8% |
| Fixed assets | 21/28 | €7,835,227 | €4,874,067 | -€3.0m | -37.8% |
| Financial fixed assets | 28 | €7,835,227 | €4,874,067 | -€3.0m | -37.8% |
| Affiliated companies | 280/1 | €7,835,227 | €4,673,836 | -€3.2m | -40.3% |
| Participating interests | 280 | €7,686,344 | €4,673,836 | -€3.0m | -39.2% |
| Amounts receivable | 281 | €148,882 | - | -€148,882 | |
| Companies linked by participating interests | 282/3 | - | €200,231 | +€200,231 | |
| Participating interests | 282 | - | €200,231 | +€200,231 | |
| Current assets | 29/58 | €1,345,431 | €1,291,211 | -€54,220 | -4.0% |
| Amounts receivable within one year | 40/41 | €1,234,448 | €1,192,537 | -€41,912 | -3.4% |
| Other amounts receivable | 41 | €1,234,448 | €1,192,537 | -€41,912 | -3.4% |
| Cash at bank and in hand | 54/58 | €110,983 | €98,674 | -€12,309 | -11.1% |
| Total equity and liabilities | 10/49 | €9,180,658 | €6,165,278 | -€3.0m | -32.8% |
| Equity | 10/15 | €8,167,834 | €5,153,817 | -€3.0m | -36.9% |
| Contributions | 10/11 | €10,675,406 | €10,675,406 | = | 0.0% |
| Capital | 10 | €10,675,406 | €10,675,406 | = | 0.0% |
| Issued capital | 100 | €10,675,406 | €10,675,406 | = | 0.0% |
| Contributions outside capital | 11 | €0 | €0 | = | 0.0% |
| Share premium | 1100/10 | €0 | €0 | = | 0.0% |
| Reserves | 13 | €425,956 | €425,956 | = | 0.0% |
| Non-distributable reserves | 130/1 | €235,836 | €235,836 | = | 0.0% |
| Legal reserve | 130 | €235,836 | €235,836 | = | 0.0% |
| Tax-exempt reserves | 132 | €190,121 | €190,121 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,933,528 | -€5,947,545 | -€3.0m | -103% |
| Amounts payable | 17/49 | €1,012,824 | €1,011,460 | -€1,363 | -0.1% |
| Amounts payable within one year | 42/48 | €1,011,539 | €1,003,184 | -€8,355 | -0.8% |
| Financial debts | 43 | €850,000 | €850,000 | = | 0.0% |
| Credit institutions | 430/8 | €850,000 | €850,000 | = | 0.0% |
| Trade debts | 44 | €780 | €651 | -€129 | -16.5% |
| Suppliers | 440/4 | €780 | €651 | -€129 | -16.5% |
| Taxes, remuneration and social security | 45 | €1,800 | - | -€1,800 | |
| Taxes | 450/3 | €1,800 | - | -€1,800 | |
| Other amounts payable | 47/48 | €158,959 | €152,533 | -€6,426 | -4.0% |
| Accrued charges and deferred income | 492/3 | €1,285 | €8,276 | +€6,991 | +544% |
| Operating income | 70/76A | €38,600 | €38,600 | = | 0.0% |
| Turnover | 70 | €38,600 | €38,600 | = | 0.0% |
| Operating charges | 60/66A | €25,006 | €41,061 | +€16,056 | +64.2% |
| Services and other goods | 61 | €23,912 | €39,935 | +€16,023 | +67.0% |
| Other operating charges | 640/8 | €1,094 | €1,126 | +€33 | +3.0% |
| Operating profit (loss) | 9901 | €13,594 | -€2,461 | -€16,056 | |
| Financial income | 75/76B | €75,480 | €40,269 | -€35,210 | -46.6% |
| Recurring financial income | 75 | €75,480 | €40,269 | -€35,210 | -46.6% |
| Income from financial fixed assets | 750 | €4,466 | €269 | -€4,197 | -94.0% |
| Income from current assets | 751 | €71,013 | €40,000 | -€31,013 | -43.7% |
| Financial charges | 65/66B | €4,060,310 | €3,051,106 | -€1.0m | -24.9% |
| Recurring financial charges | 65 | €1,050,984 | €38,597 | -€1.0m | -96.3% |
| Debt charges | 650 | €47,213 | €34,782 | -€12,431 | -26.3% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | €1,000,000 | - | -€1.0m | |
| Other financial charges | 652/9 | €3,771 | €3,815 | +€44 | +1.2% |
| Non-recurring financial charges | 66B | €3,009,325 | €3,012,508 | +€3,183 | +0.1% |
| Profit (loss) for the period before taxes | 9903 | -€3,971,236 | -€3,013,298 | +€957,938 | +24.1% |
| Income taxes | 67/77 | €10,593 | €719 | -€9,874 | -93.2% |
| Taxes | 670/3 | €10,593 | €820 | -€9,773 | -92.3% |
| Tax adjustments and reversals of tax provisions | 77 | - | €101 | +€101 | |
| Profit (loss) for the period | 9904 | -€3,981,829 | -€3,014,017 | +€967,812 | +24.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,981,829 | -€3,014,017 | +€967,812 | +24.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.