Skip to content

B.B.M. II: what changed

What changed

B.B.M. II

BE 0551.946.133
NACE 77.399, Renting and leasing of other machinery, equipment and tangible goods
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3.0m
2024 · -€4.0m+€967,812
Equity
€5.2m
2024 · €8.2m-€3.0m
Cash
€98,674
2024 · €110,983-€12,309
Balance sheet total
€6.2m
2024 · €9.2m-€3.0m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€3.0m

    down €3.0m (-37.8%), from €7.8m to €4.9m

    of which Affiliated companies: -€3.2m

Equity and liabilities
  • Profit (loss) carried forward -€3.0m

    down €3.0m (-103%), from -€2.9m to -€5.9m

Income statement
  • Financial charges -€1.0m

    down €1.0m (-24.9%), from €4.1m to €3.1m

    of which Financial charges: -€1.0m

  • Financial income -€35,210

    down €35,210 (-46.6%), from €75,480 to €40,269

  • Services and other goods +€16,023

    up €16,023 (+67.0%), from €23,912 to €39,935

  • Taxes -€9,874

    down €9,874 (-93.2%), from €10,593 to €719

    of which Taxes: -€9,773

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4.0m
Services and other goods -€16,023
Other operating charges -€33
Financial income -€35,210
Financial charges +€1.0m
Taxes +€9,874
Result 2025 -€3.0m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€3.0m
Investment +€3.0m
Financing €0
Cash 2024 €110,983
Net result for the year -€3.0m
Receivables within one year +€41,912
Smaller working-capital items -€1,363
Investment in fixed assets (net) +€3.0m
Cash 2025 €98,674
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,180,658 €6,165,278 -€3.0m -32.8%
Fixed assets 21/28 €7,835,227 €4,874,067 -€3.0m -37.8%
Financial fixed assets 28 €7,835,227 €4,874,067 -€3.0m -37.8%
Affiliated companies 280/1 €7,835,227 €4,673,836 -€3.2m -40.3%
Participating interests 280 €7,686,344 €4,673,836 -€3.0m -39.2%
Amounts receivable 281 €148,882 - -€148,882
Companies linked by participating interests 282/3 - €200,231 +€200,231
Participating interests 282 - €200,231 +€200,231
Current assets 29/58 €1,345,431 €1,291,211 -€54,220 -4.0%
Amounts receivable within one year 40/41 €1,234,448 €1,192,537 -€41,912 -3.4%
Other amounts receivable 41 €1,234,448 €1,192,537 -€41,912 -3.4%
Cash at bank and in hand 54/58 €110,983 €98,674 -€12,309 -11.1%
Total equity and liabilities 10/49 €9,180,658 €6,165,278 -€3.0m -32.8%
Equity 10/15 €8,167,834 €5,153,817 -€3.0m -36.9%
Contributions 10/11 €10,675,406 €10,675,406 = 0.0%
Capital 10 €10,675,406 €10,675,406 = 0.0%
Issued capital 100 €10,675,406 €10,675,406 = 0.0%
Contributions outside capital 11 €0 €0 = 0.0%
Share premium 1100/10 €0 €0 = 0.0%
Reserves 13 €425,956 €425,956 = 0.0%
Non-distributable reserves 130/1 €235,836 €235,836 = 0.0%
Legal reserve 130 €235,836 €235,836 = 0.0%
Tax-exempt reserves 132 €190,121 €190,121 = 0.0%
Profit (loss) carried forward 14 -€2,933,528 -€5,947,545 -€3.0m -103%
Amounts payable 17/49 €1,012,824 €1,011,460 -€1,363 -0.1%
Amounts payable within one year 42/48 €1,011,539 €1,003,184 -€8,355 -0.8%
Financial debts 43 €850,000 €850,000 = 0.0%
Credit institutions 430/8 €850,000 €850,000 = 0.0%
Trade debts 44 €780 €651 -€129 -16.5%
Suppliers 440/4 €780 €651 -€129 -16.5%
Taxes, remuneration and social security 45 €1,800 - -€1,800
Taxes 450/3 €1,800 - -€1,800
Other amounts payable 47/48 €158,959 €152,533 -€6,426 -4.0%
Accrued charges and deferred income 492/3 €1,285 €8,276 +€6,991 +544%
Operating income 70/76A €38,600 €38,600 = 0.0%
Turnover 70 €38,600 €38,600 = 0.0%
Operating charges 60/66A €25,006 €41,061 +€16,056 +64.2%
Services and other goods 61 €23,912 €39,935 +€16,023 +67.0%
Other operating charges 640/8 €1,094 €1,126 +€33 +3.0%
Operating profit (loss) 9901 €13,594 -€2,461 -€16,056
Financial income 75/76B €75,480 €40,269 -€35,210 -46.6%
Recurring financial income 75 €75,480 €40,269 -€35,210 -46.6%
Income from financial fixed assets 750 €4,466 €269 -€4,197 -94.0%
Income from current assets 751 €71,013 €40,000 -€31,013 -43.7%
Financial charges 65/66B €4,060,310 €3,051,106 -€1.0m -24.9%
Recurring financial charges 65 €1,050,984 €38,597 -€1.0m -96.3%
Debt charges 650 €47,213 €34,782 -€12,431 -26.3%
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) 651 €1,000,000 - -€1.0m
Other financial charges 652/9 €3,771 €3,815 +€44 +1.2%
Non-recurring financial charges 66B €3,009,325 €3,012,508 +€3,183 +0.1%
Profit (loss) for the period before taxes 9903 -€3,971,236 -€3,013,298 +€957,938 +24.1%
Income taxes 67/77 €10,593 €719 -€9,874 -93.2%
Taxes 670/3 €10,593 €820 -€9,773 -92.3%
Tax adjustments and reversals of tax provisions 77 - €101 +€101
Profit (loss) for the period 9904 -€3,981,829 -€3,014,017 +€967,812 +24.3%
Profit (loss) for the period to be appropriated 9905 -€3,981,829 -€3,014,017 +€967,812 +24.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.