Skip to content

B&B LIMO SERVICES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

B&B LIMO SERVICES

BE 0797.022.571
NACE 55.100, Hotels and similar accommodation
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€14,933
2023 · €15,345-€412
Equity
€32,778
2023 · €17,845+€14,933
Cash
€12,890
2023 · €13,998-€1,108
Balance sheet total
€41,773
2023 · €39,033+€2,740

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€6,735

    up €6,735 (+122%), from €5,521 to €12,256

    of which Trade receivables: +€8,300

  • Intangible fixed assets -€1,500

    down €1,500 (-11.1%), from €13,500 to €12,000

  • Tangible fixed assets -€1,386

    down €1,386 (-23.1%), from €6,014 to €4,627

  • Cash -€1,108

    down €1,108 (-7.9%), from €13,998 to €12,890

    mainly Trade debts (-€12,192) and Receivables within one year (-€6,735)

Equity and liabilities
  • Profit (loss) carried forward +€14,933

    up €14,933 (+97.3%), from €15,345 to €30,278

  • Trade debts -€12,192

    down €12,192 (-58.2%), from €20,937 to €8,745

Income statement
  • Gross operating margin +€1,859

    up €1,859 (+10.5%), from €17,747 to €19,605

  • Other operating charges +€1,845

    up €1,845 (+838%), from €220 to €2,065

  • Depreciation +€897

    up €897 (+42.7%), from €2,099 to €2,996

  • Financial income +€447

    up €447 (+5,296%), from €8 to €455

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €15,345
Gross operating margin +€1,859
Staff costs -€44
Depreciation -€897
Other operating charges -€1,845
Financial income +€447
Financial charges +€68
Result 2024 €14,933
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€999
Investment -€109
Financing €0
Cash 2023 €13,998
Net result for the year +€14,933
Depreciation +€2,996
Receivables within one year -€6,735
Trade debts -€12,192
Other debts -€1
Investment in fixed assets (net) -€109
Cash 2024 €12,890
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2023 2024 Change %
Total assets 20/58 €39,033 €41,773 +€2,740 +7.0%
Fixed assets 21/28 €19,514 €16,627 -€2,886 -14.8%
Intangible fixed assets 21 €13,500 €12,000 -€1,500 -11.1%
Tangible fixed assets 22/27 €6,014 €4,627 -€1,386 -23.1%
Plant, machinery and equipment 23 €6,014 €4,627 -€1,386 -23.1%
Current assets 29/58 €19,519 €25,146 +€5,627 +28.8%
Amounts receivable within one year 40/41 €5,521 €12,256 +€6,735 +122%
Trade receivables 40 - €8,300 +€8,300
Other amounts receivable 41 €5,521 €3,955 -€1,566 -28.4%
Cash at bank and in hand 54/58 €13,998 €12,890 -€1,108 -7.9%
Total equity and liabilities 10/49 €39,033 €41,773 +€2,740 +7.0%
Equity 10/15 €17,845 €32,778 +€14,933 +83.7%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €15,345 €30,278 +€14,933 +97.3%
Amounts payable 17/49 €21,188 €8,995 -€12,193 -57.5%
Amounts payable within one year 42/48 €21,188 €8,995 -€12,193 -57.5%
Trade debts 44 €20,937 €8,745 -€12,192 -58.2%
Suppliers 440/4 €20,937 €8,745 -€12,192 -58.2%
Other amounts payable 47/48 €251 €250 -€1 -0.5%
Remuneration, social security and pensions 62 - €44 +€44
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,099 €2,996 +€897 +42.7%
Other operating charges 640/8 €220 €2,065 +€1,845 +838%
Gross operating margin 9900 €17,747 €19,605 +€1,859 +10.5%
Operating profit (loss) 9901 €15,427 €14,501 -€927 -6.0%
Financial income 75/76B €8 €455 +€447 +5,296%
Recurring financial income 75 €8 €455 +€447 +5,296%
Financial charges 65/66B €91 €23 -€68 -74.9%
Recurring financial charges 65 €91 €23 -€68 -74.9%
Profit (loss) for the period before taxes 9903 €15,345 €14,933 -€412 -2.7%
Profit (loss) for the period 9904 €15,345 €14,933 -€412 -2.7%
Profit (loss) for the period to be appropriated 9905 €15,345 €14,933 -€412 -2.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.