Skip to content

B & B CONSTRUCT INFINITY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

B & B CONSTRUCT INFINITY

BE 0778.406.390
NACE 25.401, Forging of metal
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€29,520
2024 · €26,644+€2,876
Equity
€111,474
2024 · €104,954+€6,520
Cash
€48,087
2024 · €45,524+€2,563
Balance sheet total
€157,480
2024 · €153,993+€3,487

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€16,139

    down €16,139 (-23.5%), from €68,817 to €52,678

    of which Leasing and similar rights: -€12,815

  • Current investments +€15,538

    up €15,538 (+185%), from €8,389 to €23,927

  • Cash +€2,563

    up €2,563 (+5.6%), from €45,524 to €48,087

    mainly Net result for the year (+€29,520) and Depreciation (+€17,668)

Equity and liabilities
  • Reserves +€29,000

    up €29,000 (+41.4%), from €70,000 to €99,000

  • Profit (loss) carried forward -€22,480

    down €22,480 (-75.0%), from €29,954 to €7,474

  • Debts after one year -€11,048

    down €11,048 (-40.2%), from €27,464 to €16,416

  • Tax, wage and social debts +€9,986

    up €9,986 (+126%), from €7,894 to €17,881

  • Trade debts -€2,399

    down €2,399 (-78.4%), from €3,060 to €661

Income statement
  • Gross operating margin +€4,706

    up €4,706 (+8.1%), from €57,878 to €62,584

  • Taxes +€4,335

    up €4,335 (+41.0%), from €10,570 to €14,905

  • Depreciation -€2,147

    down €2,147 (-10.8%), from €19,815 to €17,668

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €26,644
Gross operating margin +€4,706
Depreciation +€2,147
Other operating charges -€56
Financial income +€158
Financial charges +€256
Taxes -€4,335
Result 2025 €29,520
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€53,251
Investment -€17,066
Financing -€33,621
Cash 2024 €45,524
Net result for the year +€29,520
Depreciation +€17,668
Receivables within one year -€1,365
Deferred charges and accrued income -€160
Trade debts -€2,399
Tax, wage and social debts +€9,986
Investment in fixed assets (net) -€1,529
Current investments -€15,538
Debts after one year -€11,048
Current portion of long-term debt +€427
Contributions, distributions and other -€23,000
Cash 2025 €48,087
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €153,993 €157,480 +€3,487 +2.3%
Fixed assets 21/28 €68,817 €52,678 -€16,139 -23.5%
Tangible fixed assets 22/27 €68,817 €52,678 -€16,139 -23.5%
Plant, machinery and equipment 23 €1,641 €1,182 -€460 -28.0%
Furniture and vehicles 24 €2,626 €772 -€1,855 -70.6%
Leasing and similar rights 25 €44,447 €31,633 -€12,815 -28.8%
Other tangible fixed assets 26 €20,102 €19,092 -€1,010 -5.0%
Current assets 29/58 €85,176 €104,802 +€19,626 +23.0%
Amounts receivable within one year 40/41 €28,117 €29,483 +€1,365 +4.9%
Trade receivables 40 - €765 +€765
Other amounts receivable 41 €28,117 €28,717 +€600 +2.1%
Current investments 50/53 €8,389 €23,927 +€15,538 +185%
Cash at bank and in hand 54/58 €45,524 €48,087 +€2,563 +5.6%
Deferred charges and accrued income 490/1 €3,146 €3,306 +€160 +5.1%
Total equity and liabilities 10/49 €153,993 €157,480 +€3,487 +2.3%
Equity 10/15 €104,954 €111,474 +€6,520 +6.2%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €70,000 €99,000 +€29,000 +41.4%
Distributable reserves 133 €70,000 €99,000 +€29,000 +41.4%
Profit (loss) carried forward 14 €29,954 €7,474 -€22,480 -75.0%
Amounts payable 17/49 €49,040 €46,006 -€3,034 -6.2%
Amounts payable after more than one year 17 €27,464 €16,416 -€11,048 -40.2%
Financial debts 170/4 €27,464 €16,416 -€11,048 -40.2%
Amounts payable within one year 42/48 €21,576 €29,590 +€8,014 +37.1%
Current portion of amounts payable after more than one year 42 €10,621 €11,048 +€427 +4.0%
Trade debts 44 €3,060 €661 -€2,399 -78.4%
Suppliers 440/4 €3,060 €661 -€2,399 -78.4%
Taxes, remuneration and social security 45 €7,894 €17,881 +€9,986 +126%
Taxes 450/3 €7,894 €17,881 +€9,986 +126%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,815 €17,668 -€2,147 -10.8%
Other operating charges 640/8 €377 €432 +€56 +14.7%
Gross operating margin 9900 €57,878 €62,584 +€4,706 +8.1%
Operating profit (loss) 9901 €37,687 €44,484 +€6,797 +18.0%
Financial income 75/76B €1,283 €1,441 +€158 +12.4%
Recurring financial income 75 €1,283 €1,441 +€158 +12.4%
Financial charges 65/66B €1,756 €1,500 -€256 -14.6%
Recurring financial charges 65 €1,756 €1,500 -€256 -14.6%
Profit (loss) for the period before taxes 9903 €37,214 €44,425 +€7,211 +19.4%
Income taxes 67/77 €10,570 €14,905 +€4,335 +41.0%
Profit (loss) for the period 9904 €26,644 €29,520 +€2,876 +10.8%
Profit (loss) for the period to be appropriated 9905 €26,644 €29,520 +€2,876 +10.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.