Skip to content

B.B.B. EXPERTEX: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

B.B.B. EXPERTEX

BE 0434.838.429
NACE 95.311, General maintenance and repair of cars and light vans (up to 3.5 tonnes)
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€44,601
2024 · €306+€44,295
Equity
€104,683
2024 · €60,082+€44,601
Cash
€2,500
2024 · €1,370+€1,130
Balance sheet total
€465,481
2024 · €215,228+€250,253

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€235,416

    up €235,416 (+128%), from €183,875 to €419,291

    of which Land and buildings: +€237,499

  • Intangible fixed assets +€32,364

    new in 2025: €32,364

  • Receivables within one year -€13,650

    down €13,650 (-84.2%), from €16,220 to €2,570

    of which Other amounts receivable: -€13,725

  • Stocks and contracts -€5,078

    down €5,078 (-40.5%), from €12,528 to €7,450

Equity and liabilities
  • Debts after one year +€230,266

    up €230,266 (+1,026%), from €22,449 to €252,715

  • Profit (loss) carried forward +€44,601

    up €44,601 (+113%), from €39,631 to €84,232

  • Short-term financial debts -€12,661

    down €12,661 (-10.6%), from €119,007 to €106,346

    of which Other loans: -€13,061

  • Trade debts -€11,763

    down €11,763 (-93.9%), from €12,528 to €765

Income statement
  • Gross operating margin +€25,033

    up €25,033 (+64.9%), from €38,584 to €63,617

  • Taxes -€12,637

    no longer reported in 2025 (was €12,637)

  • Staff costs -€10,580

    no longer reported in 2025 (was €10,580)

  • Depreciation +€2,157

    up €2,157 (+25.0%), from €8,629 to €10,786

  • Financial charges +€963

    up €963 (+15.2%), from €6,315 to €7,278

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €306
Gross operating margin +€25,033
Staff costs +€10,580
Depreciation -€2,157
Other operating charges -€838
Financial income +€3
Financial charges -€963
Taxes +€12,637
Result 2025 €44,601
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€62,091
Investment -€278,566
Financing +€217,605
Cash 2024 €1,370
Net result for the year +€44,601
Depreciation +€10,786
Stocks and contracts +€5,078
Receivables within one year +€13,650
Smaller working-capital items -€261
Trade debts -€11,763
Investment in fixed assets (net) -€278,566
Debts after one year +€230,266
Short-term financial debts -€12,661
Cash 2025 €2,500
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €215,228 €465,481 +€250,253 +116%
Fixed assets 21/28 €183,875 €451,655 +€267,780 +146%
Intangible fixed assets 21 - €32,364 +€32,364
Tangible fixed assets 22/27 €183,875 €419,291 +€235,416 +128%
Land and buildings 22 €168,067 €405,566 +€237,499 +141%
Plant, machinery and equipment 23 - €3,762 +€3,762
Furniture and vehicles 24 €15,808 €9,963 -€5,845 -37.0%
Current assets 29/58 €31,353 €13,826 -€17,527 -55.9%
Stocks and contracts in progress 3 €12,528 €7,450 -€5,078 -40.5%
Stocks 30/36 €12,528 €7,450 -€5,078 -40.5%
Amounts receivable within one year 40/41 €16,220 €2,570 -€13,650 -84.2%
Trade receivables 40 €886 €961 +€75 +8.5%
Other amounts receivable 41 €15,334 €1,609 -€13,725 -89.5%
Cash at bank and in hand 54/58 €1,370 €2,500 +€1,130 +82.5%
Deferred charges and accrued income 490/1 €1,235 €1,306 +€71 +5.7%
Total equity and liabilities 10/49 €215,228 €465,481 +€250,253 +116%
Equity 10/15 €60,082 €104,683 +€44,601 +74.2%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 €39,631 €84,232 +€44,601 +113%
Amounts payable 17/49 €155,146 €360,798 +€205,652 +133%
Amounts payable after more than one year 17 €22,449 €252,715 +€230,266 +1,026%
Financial debts 170/4 €22,449 €252,715 +€230,266 +1,026%
Amounts payable within one year 42/48 €131,535 €107,111 -€24,424 -18.6%
Financial debts 43 €119,007 €106,346 -€12,661 -10.6%
Credit institutions 430/8 €48,600 €49,000 +€400 +0.8%
Other loans 439 €70,407 €57,346 -€13,061 -18.6%
Trade debts 44 €12,528 €765 -€11,763 -93.9%
Suppliers 440/4 €12,528 €765 -€11,763 -93.9%
Accrued charges and deferred income 492/3 €1,162 €972 -€190 -16.4%
Remuneration, social security and pensions 62 €10,580 - -€10,580
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,629 €10,786 +€2,157 +25.0%
Other operating charges 640/8 €117 €955 +€838 +716%
Gross operating margin 9900 €38,584 €63,617 +€25,033 +64.9%
Operating profit (loss) 9901 €19,258 €51,876 +€32,618 +169%
Financial income 75/76B - €3 +€3
Recurring financial income 75 - €3 +€3
Financial charges 65/66B €6,315 €7,278 +€963 +15.2%
Recurring financial charges 65 €6,315 €7,278 +€963 +15.2%
Profit (loss) for the period before taxes 9903 €12,943 €44,601 +€31,658 +245%
Income taxes 67/77 €12,637 - -€12,637
Profit (loss) for the period 9904 €306 €44,601 +€44,295 +14,475%
Profit (loss) for the period to be appropriated 9905 €306 €44,601 +€44,295 +14,475%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.