B-AVENUE: what changed
B-AVENUE
Largest movements
- Receivables within one year -€49,084
down €49,084 (-17.7%), from €276,702 to €227,618
- Profit (loss) carried forward -€184,948
down €184,948 (-23.2%), from -€798,552 to -€983,500
- Other debts +€131,871
up €131,871 (+5.2%), from €2.5m to €2.7m
- Gross operating margin -€168,264
down €168,264, from €150,542 to -€17,723
- Financial charges -€98,471
down €98,471 (-45.9%), from €214,528 to €116,057
- Write-downs -€96,158
down €96,158 (-65.8%), from €146,158 to €50,000
- Other operating charges -€5,195
down €5,195 (-81.6%), from €6,363 to €1,168
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,804,670 | €1,753,694 | -€50,975 | -2.8% |
| Current assets | 29/58 | €1,804,670 | €1,753,694 | -€50,975 | -2.8% |
| Stocks and contracts in progress | 3 | €1,525,579 | €1,525,579 | = | 0.0% |
| Stocks | 30/36 | €259,776 | €259,776 | = | 0.0% |
| Contracts in progress | 37 | €1,265,803 | €1,265,803 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €276,702 | €227,618 | -€49,084 | -17.7% |
| Other amounts receivable | 41 | €276,702 | €227,618 | -€49,084 | -17.7% |
| Cash at bank and in hand | 54/58 | €2,389 | €498 | -€1,891 | -79.2% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €1,804,670 | €1,753,694 | -€50,975 | -2.8% |
| Equity | 10/15 | -€736,552 | -€921,500 | -€184,948 | -25.1% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€798,552 | -€983,500 | -€184,948 | -23.2% |
| Amounts payable | 17/49 | €2,541,222 | €2,675,194 | +€133,973 | +5.3% |
| Amounts payable within one year | 42/48 | €2,541,138 | €2,675,108 | +€133,971 | +5.3% |
| Trade debts | 44 | €0 | €1,183 | +€1,183 | |
| Suppliers | 440/4 | €0 | €1,183 | +€1,183 | |
| Taxes, remuneration and social security | 45 | - | €916 | +€916 | |
| Taxes | 450/3 | - | €916 | +€916 | |
| Other amounts payable | 47/48 | €2,541,138 | €2,673,009 | +€131,871 | +5.2% |
| Accrued charges and deferred income | 492/3 | €84 | €86 | +€2 | +2.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €146,158 | €50,000 | -€96,158 | -65.8% |
| Other operating charges | 640/8 | €6,363 | €1,168 | -€5,195 | -81.6% |
| Gross operating margin | 9900 | €150,542 | -€17,723 | -€168,264 | |
| Operating profit (loss) | 9901 | -€1,980 | -€68,891 | -€66,911 | -3,380% |
| Financial charges | 65/66B | €214,528 | €116,057 | -€98,471 | -45.9% |
| Recurring financial charges | 65 | €214,528 | €116,057 | -€98,471 | -45.9% |
| Profit (loss) for the period before taxes | 9903 | -€216,508 | -€184,948 | +€31,560 | +14.6% |
| Profit (loss) for the period | 9904 | -€216,508 | -€184,948 | +€31,560 | +14.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€216,508 | -€184,948 | +€31,560 | +14.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.