Skip to content

B'ART GRAPHICS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

B'ART GRAPHICS

BE 0477.001.953
NACE 18.130, Pre-press and pre-media services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€31,505
2024 · -€32,758+€1,254
Equity
-€140,775
2024 · -€109,270-€31,505
Cash
€1,785
2024 · €2,709-€924
Balance sheet total
€96,164
2024 · €113,049-€16,886

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€16,170

    down €16,170 (-15.2%), from €106,670 to €90,500

    of which Other tangible fixed assets: -€17,764

Equity and liabilities
  • Profit (loss) carried forward -€31,505

    down €31,505 (-21.4%), from -€147,116 to -€178,621

  • Other debts +€24,067

    up €24,067 (+66.7%), from €36,078 to €60,145

  • Debts after one year -€9,801

    down €9,801 (-5.6%), from €175,908 to €166,107

Income statement
  • Gross operating margin +€1,447

    up €1,447 (+28.3%), from -€5,113 to -€3,666

  • Depreciation +€527

    up €527 (+3.0%), from €17,764 to €18,291

  • Financial charges -€404

    down €404 (-4.4%), from €9,119 to €8,715

  • Other operating charges +€67

    up €67 (+9.7%), from €692 to €760

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€32,758
Gross operating margin +€1,447
Depreciation -€527
Other operating charges -€67
Financial income +€0
Financial charges +€404
Taxes -€4
Result 2025 -€31,505
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,560
Investment -€2,121
Financing -€9,363
Cash 2024 €2,709
Net result for the year -€31,505
Depreciation +€18,291
Receivables within one year -€208
Trade debts -€89
Tax, wage and social debts +€4
Other debts +€24,067
Investment in fixed assets (net) -€2,121
Debts after one year -€9,801
Current portion of long-term debt +€438
Cash 2025 €1,785
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €113,049 €96,164 -€16,886 -14.9%
Fixed assets 21/28 €107,393 €91,223 -€16,170 -15.1%
Tangible fixed assets 22/27 €106,670 €90,500 -€16,170 -15.2%
Plant, machinery and equipment 23 - €1,595 +€1,595
Other tangible fixed assets 26 €106,670 €88,905 -€17,764 -16.7%
Financial fixed assets 28 €724 €724 = 0.0%
Current assets 29/58 €5,656 €4,940 -€716 -12.7%
Amounts receivable within one year 40/41 €2,947 €3,155 +€208 +7.1%
Trade receivables 40 €1,620 €1,542 -€79 -4.9%
Other amounts receivable 41 €1,327 €1,614 +€287 +21.6%
Cash at bank and in hand 54/58 €2,709 €1,785 -€924 -34.1%
Total equity and liabilities 10/49 €113,049 €96,164 -€16,886 -14.9%
Equity 10/15 -€109,270 -€140,775 -€31,505 -28.8%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €31,646 €31,646 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €22,296 €22,296 = 0.0%
Distributable reserves 133 €7,490 €7,490 = 0.0%
Profit (loss) carried forward 14 -€147,116 -€178,621 -€31,505 -21.4%
Amounts payable 17/49 €222,320 €236,939 +€14,619 +6.6%
Amounts payable after more than one year 17 €175,908 €166,107 -€9,801 -5.6%
Financial debts 170/4 €175,908 €166,107 -€9,801 -5.6%
Amounts payable within one year 42/48 €46,412 €70,831 +€24,419 +52.6%
Current portion of amounts payable after more than one year 42 €9,363 €9,801 +€438 +4.7%
Trade debts 44 €901 €812 -€89 -9.9%
Suppliers 440/4 €901 €812 -€89 -9.9%
Taxes, remuneration and social security 45 €70 €74 +€4 +5.3%
Taxes 450/3 €70 €74 +€4 +5.3%
Other amounts payable 47/48 €36,078 €60,145 +€24,067 +66.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,764 €18,291 +€527 +3.0%
Other operating charges 640/8 €692 €760 +€67 +9.7%
Gross operating margin 9900 -€5,113 -€3,666 +€1,447 +28.3%
Operating profit (loss) 9901 -€23,570 -€22,717 +€853 +3.6%
Financial income 75/76B €1 €2 +€0 +37.0%
Recurring financial income 75 €1 €2 +€0 +37.0%
Financial charges 65/66B €9,119 €8,715 -€404 -4.4%
Recurring financial charges 65 €9,119 €8,715 -€404 -4.4%
Profit (loss) for the period before taxes 9903 -€32,687 -€31,430 +€1,257 +3.8%
Income taxes 67/77 €71 €75 +€4 +5.4%
Profit (loss) for the period 9904 -€32,758 -€31,505 +€1,254 +3.8%
Profit (loss) for the period to be appropriated 9905 -€32,758 -€31,505 +€1,254 +3.8%

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.