B-Amazed: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
B-Amazed
Largest movements
- Tangible fixed assets +€51,905
up €51,905 (+883%), from €5,880 to €57,785
of which Land and buildings: +€44,258
- Cash -€19,207
down €19,207 (-41.6%), from €46,158 to €26,951
mainly Investment in fixed assets (net) (-€56,078) and Contributions, distributions and other (-€23,529)
- Deferred charges and accrued income -€4,941
down €4,941 (-54.3%), from €9,106 to €4,164
- Receivables within one year -€2,988
down €2,988 (-18.0%), from €16,606 to €13,618
of which Other amounts receivable: -€3,889
- Other debts +€23,915
up €23,915 (+1,020%), from €2,345 to €26,260
- Gross operating margin +€23,703
up €23,703 (+120%), from €19,799 to €43,502
- Taxes +€5,295
up €5,295 (+484%), from €1,093 to €6,389
- Depreciation +€1,709
up €1,709 (+69.3%), from €2,465 to €4,173
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,750 | €102,519 | +€24,769 | +31.9% |
| Fixed assets | 21/28 | €5,880 | €57,785 | +€51,905 | +883% |
| Tangible fixed assets | 22/27 | €5,880 | €57,785 | +€51,905 | +883% |
| Land and buildings | 22 | - | €44,258 | +€44,258 | |
| Plant, machinery and equipment | 23 | €5,504 | €12,500 | +€6,996 | +127% |
| Other tangible fixed assets | 26 | €377 | €1,027 | +€651 | +173% |
| Current assets | 29/58 | €71,870 | €44,734 | -€27,136 | -37.8% |
| Amounts receivable within one year | 40/41 | €16,606 | €13,618 | -€2,988 | -18.0% |
| Trade receivables | 40 | €11,199 | €12,100 | +€901 | +8.0% |
| Other amounts receivable | 41 | €5,407 | €1,518 | -€3,889 | -71.9% |
| Cash at bank and in hand | 54/58 | €46,158 | €26,951 | -€19,207 | -41.6% |
| Deferred charges and accrued income | 490/1 | €9,106 | €4,164 | -€4,941 | -54.3% |
| Total equity and liabilities | 10/49 | €77,750 | €102,519 | +€24,769 | +31.9% |
| Equity | 10/15 | €70,256 | €69,652 | -€604 | -0.9% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Reserves | 13 | €55,256 | €54,652 | -€604 | -1.1% |
| Distributable reserves | 133 | €55,256 | €54,652 | -€604 | -1.1% |
| Amounts payable | 17/49 | €7,494 | €32,867 | +€25,373 | +339% |
| Amounts payable within one year | 42/48 | €7,494 | €32,867 | +€25,373 | +339% |
| Trade debts | 44 | €193 | €1,002 | +€809 | +419% |
| Suppliers | 440/4 | €193 | €1,002 | +€809 | +419% |
| Taxes, remuneration and social security | 45 | €4,956 | €5,604 | +€648 | +13.1% |
| Taxes | 450/3 | €4,956 | €5,604 | +€648 | +13.1% |
| Other amounts payable | 47/48 | €2,345 | €26,260 | +€23,915 | +1,020% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,465 | €4,173 | +€1,709 | +69.3% |
| Other operating charges | 640/8 | €745 | €1,158 | +€412 | +55.3% |
| Non-recurring operating charges | 66A | - | €8,509 | +€8,509 | |
| Gross operating margin | 9900 | €19,799 | €43,502 | +€23,703 | +120% |
| Operating profit (loss) | 9901 | €16,589 | €29,662 | +€13,074 | +78.8% |
| Financial charges | 65/66B | €239 | €348 | +€109 | +45.6% |
| Recurring financial charges | 65 | €239 | €348 | +€109 | +45.6% |
| Profit (loss) for the period before taxes | 9903 | €16,349 | €29,314 | +€12,965 | +79.3% |
| Income taxes | 67/77 | €1,093 | €6,389 | +€5,295 | +484% |
| Profit (loss) for the period | 9904 | €15,256 | €22,926 | +€7,669 | +50.3% |
| Profit (loss) for the period to be appropriated | 9905 | €15,256 | €22,926 | +€7,669 | +50.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.