AZO SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AZO SOLUTIONS
Largest movements
- Receivables within one year +€9,260
up €9,260 (+171.9%), from €5,387 to €14,647
- Tangible fixed assets -€698
down €698 (-44.9%), from €1,555 to €858
of which Leasing and similar rights: -€1,377
- Cash +€328
up €328 (+33.8%), from €969 to €1,296
mainly Tax, wage and social debts (+€5,425) and Net result for the year (+€4,993)
- Tax, wage and social debts +€5,425
up €5,425 (+428.7%), from €1,266 to €6,691
- Profit (loss) carried forward +€4,993
up €4,993 (+160.2%), from €3,116 to €8,110
- Trade debts -€1,529
no longer reported in 2025 (was €1,529)
- Turnover -€54,487
no longer reported in 2025 (was €54,487)
- Purchases and services -€49,641
no longer reported in 2025 (was €49,641)
- Gross operating margin +€3,760
up €3,760 (+77.6%), from €4,846 to €8,606
- Taxes +€697
up €697 (+81.4%), from €857 to €1,554
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,911 | €16,800 | +€8,889 | +112.4% |
| Fixed assets | 21/28 | €1,555 | €858 | -€698 | -44.9% |
| Tangible fixed assets | 22/27 | €1,555 | €858 | -€698 | -44.9% |
| Plant, machinery and equipment | 23 | - | €768 | +€768 | |
| Furniture and vehicles | 24 | €179 | €89 | -€89 | -50.0% |
| Leasing and similar rights | 25 | €1,377 | - | -€1,377 | |
| Current assets | 29/58 | €6,355 | €15,943 | +€9,587 | +150.8% |
| Amounts receivable within one year | 40/41 | €5,387 | €14,647 | +€9,260 | +171.9% |
| Other amounts receivable | 41 | €5,387 | €14,647 | +€9,260 | +171.9% |
| Cash at bank and in hand | 54/58 | €969 | €1,296 | +€328 | +33.8% |
| Total equity and liabilities | 10/49 | €7,911 | €16,800 | +€8,889 | +112.4% |
| Equity | 10/15 | €5,116 | €10,110 | +€4,993 | +97.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,116 | €8,110 | +€4,993 | +160.2% |
| Amounts payable | 17/49 | €2,794 | €6,691 | +€3,896 | +139.4% |
| Amounts payable within one year | 42/48 | €2,794 | €6,691 | +€3,896 | +139.4% |
| Trade debts | 44 | €1,529 | - | -€1,529 | |
| Suppliers | 440/4 | €1,529 | - | -€1,529 | |
| Taxes, remuneration and social security | 45 | €1,266 | €6,691 | +€5,425 | +428.7% |
| Taxes | 450/3 | €1,266 | €6,691 | +€5,425 | +428.7% |
| Turnover | 70 | €54,487 | - | -€54,487 | |
| Goods, raw materials, services and sundry goods | 60/61 | €49,641 | - | -€49,641 | |
| Remuneration, social security and pensions | 62 | - | €31 | +€31 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €698 | €698 | -€0 | 0.0% |
| Other operating charges | 640/8 | €1,428 | €1,252 | -€176 | -12.4% |
| Gross operating margin | 9900 | €4,846 | €8,606 | +€3,760 | +77.6% |
| Operating profit (loss) | 9901 | €2,719 | €6,625 | +€3,906 | +143.6% |
| Financial income | 75/76B | €246 | €24 | -€221 | -90.0% |
| Recurring financial income | 75 | €246 | €24 | -€221 | -90.0% |
| Financial charges | 65/66B | €96 | €102 | +€7 | +7.3% |
| Recurring financial charges | 65 | €96 | €102 | +€7 | +7.3% |
| Profit (loss) for the period before taxes | 9903 | €2,869 | €6,547 | +€3,678 | +128.2% |
| Income taxes | 67/77 | €857 | €1,554 | +€697 | +81.4% |
| Profit (loss) for the period | 9904 | €2,012 | €4,993 | +€2,981 | +148.1% |
| Profit (loss) for the period to be appropriated | 9905 | €2,012 | €4,993 | +€2,981 | +148.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.