Skip to content

AZ CONNEXION: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AZ CONNEXION

BE 0784.455.034
NACE 56.112, Limited-service restaurants, excluding mobile food services
financial year 2024 compared with 2022not consecutivefiled annual accounts (NBB)
Net result for the year
€39,034
2022 · €17,917+€21,118
Equity
€49,455
2022 · €9,917+€39,538
Cash
€21,959
2022 · -+€21,959
Balance sheet total
€171,247
2022 · €38,544+€132,702

Largest movements

2022 to 2024
Assets
  • Financial fixed assets +€50,000

    up €50,000 (+1,471%), from €3,400 to €53,400

  • Intangible fixed assets +€42,857

    new in 2024: €42,857

  • Cash +€21,959

    new in 2024: €21,959

  • Receivables within one year +€16,505

    up €16,505 (+51.7%), from €31,921 to €48,426

    of which Other amounts receivable: +€40,024

Equity and liabilities
  • Other debts +€37,954

    up €37,954 (+315%), from €12,046 to €50,000

  • Trade debts +€37,633

    up €37,633 (+215,910%), from €17 to €37,651

  • Profit (loss) carried forward +€30,538

    up €30,538 (+342%), from €8,917 to €39,455

  • Tax, wage and social debts +€25,281

    up €25,281 (+285%), from €8,861 to €34,141

  • Contributions +€9,000

    up €9,000 (+900%), from €1,000 to €10,000

Income statement
  • Gross operating margin +€30,553

    up €30,553 (+142%), from €21,481 to €52,035

  • Depreciation +€7,603

    up €7,603 (+826%), from €921 to €8,524

  • Taxes +€1,683

    up €1,683 (+75.5%), from €2,229 to €3,912

From the 2022 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €17,917
Gross operating margin +€30,553
Depreciation -€7,603
Financial income +€2
Financial charges -€152
Taxes -€1,683
Result 2024 €39,034
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2024

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 35 lines
Line Code 2022 2024 Change %
Total assets 20/58 €38,544 €171,247 +€132,702 +344%
Fixed assets 21/28 €6,623 €100,862 +€94,238 +1,423%
Intangible fixed assets 21 - €42,857 +€42,857
Tangible fixed assets 22/27 €3,223 €4,604 +€1,381 +42.9%
Plant, machinery and equipment 23 €3,223 €4,604 +€1,381 +42.9%
Financial fixed assets 28 €3,400 €53,400 +€50,000 +1,471%
Current assets 29/58 €31,921 €70,385 +€38,464 +120%
Amounts receivable within one year 40/41 €31,921 €48,426 +€16,505 +51.7%
Trade receivables 40 €23,519 - -€23,519
Other amounts receivable 41 €8,402 €48,426 +€40,024 +476%
Cash at bank and in hand 54/58 - €21,959 +€21,959
Total equity and liabilities 10/49 €38,544 €171,247 +€132,702 +344%
Equity 10/15 €9,917 €49,455 +€39,538 +399%
Contributions 10/11 €1,000 €10,000 +€9,000 +900%
Profit (loss) carried forward 14 €8,917 €39,455 +€30,538 +342%
Amounts payable 17/49 €28,628 €121,792 +€93,164 +325%
Amounts payable within one year 42/48 €28,628 €121,792 +€93,164 +325%
Financial debts 43 €7,704 - -€7,704
Credit institutions 430/8 €7,704 - -€7,704
Trade debts 44 €17 €37,651 +€37,633 +215,910%
Suppliers 440/4 €17 €37,651 +€37,633 +215,910%
Taxes, remuneration and social security 45 €8,861 €34,141 +€25,281 +285%
Taxes 450/3 €8,861 €34,141 +€25,281 +285%
Other amounts payable 47/48 €12,046 €50,000 +€37,954 +315%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €921 €8,524 +€7,603 +826%
Gross operating margin 9900 €21,481 €52,035 +€30,553 +142%
Operating profit (loss) 9901 €20,561 €43,511 +€22,950 +112%
Financial income 75/76B - €2 +€2
Recurring financial income 75 - €2 +€2
Financial charges 65/66B €415 €566 +€152 +36.5%
Recurring financial charges 65 €415 €566 +€152 +36.5%
Profit (loss) for the period before taxes 9903 €20,146 €42,947 +€22,801 +113%
Income taxes 67/77 €2,229 €3,912 +€1,683 +75.5%
Profit (loss) for the period 9904 €17,917 €39,034 +€21,118 +118%
Profit (loss) for the period to be appropriated 9905 €17,917 €39,034 +€21,118 +118%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.