Skip to content

AZ CONNECT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AZ CONNECT

BE 0746.768.059
NACE 42.220, Construction of utility projects for electricity and telecommunications
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€56,585
2023 · €23,283+€33,302
Equity
€104,106
2023 · €99,420+€4,686
Cash
€146,938
2023 · €56,385+€90,553
Balance sheet total
€486,177
2023 · €307,382+€178,795

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€102,055

    up €102,055 (+43.7%), from €233,285 to €335,340

    of which Other amounts receivable: +€55,813

  • Cash +€90,553

    up €90,553 (+161%), from €56,385 to €146,938

    mainly Trade debts (+€130,222) and Net result for the year (+€56,585)

  • Deferred charges and accrued income -€12,190

    no longer reported in 2024 (was €12,190)

Equity and liabilities
  • Trade debts +€130,222

    up €130,222 (+72.3%), from €180,133 to €310,355

  • Tax, wage and social debts +€43,887

    up €43,887 (+158%), from €27,829 to €71,716

    of which Taxes: +€35,960

Income statement
  • Turnover +€651,288

    new in 2024: €651,288

  • Purchases and services +€465,393

    new in 2024: €465,393

  • Gross operating margin +€109,695

    up €109,695 (+143%), from €76,518 to €186,213

  • Staff costs +€57,375

    up €57,375 (+175%), from €32,757 to €90,131

  • Taxes +€28,050

    up €28,050 (+354%), from €7,915 to €35,965

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €23,283
Gross operating margin +€109,695
Staff costs -€57,375
Other operating charges +€822
Financial income +€2,600
Financial charges +€5,610
Taxes -€28,050
Result 2024 €56,585
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€142,451
Investment €0
Financing -€51,899
Cash 2023 €56,385
Net result for the year +€56,585
Depreciation +€1,623
Receivables within one year -€102,055
Deferred charges and accrued income +€12,190
Trade debts +€130,222
Tax, wage and social debts +€43,887
Contributions, distributions and other -€51,899
Cash 2024 €146,938
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2023 2024 Change %
Total assets 20/58 €307,382 €486,177 +€178,795 +58.2%
Fixed assets 21/28 €5,522 €3,899 -€1,623 -29.4%
Tangible fixed assets 22/27 €5,497 €3,874 -€1,623 -29.5%
Plant, machinery and equipment 23 €2,060 €1,342 -€718 -34.9%
Furniture and vehicles 24 €3,437 €2,532 -€905 -26.3%
Financial fixed assets 28 €25 €25 = 0.0%
Current assets 29/58 €301,861 €482,278 +€180,418 +59.8%
Amounts receivable within one year 40/41 €233,285 €335,340 +€102,055 +43.7%
Trade receivables 40 €42,692 €88,934 +€46,242 +108%
Other amounts receivable 41 €190,593 €246,406 +€55,813 +29.3%
Cash at bank and in hand 54/58 €56,385 €146,938 +€90,553 +161%
Deferred charges and accrued income 490/1 €12,190 - -€12,190
Total equity and liabilities 10/49 €307,382 €486,177 +€178,795 +58.2%
Equity 10/15 €99,420 €104,106 +€4,686 +4.7%
Contributions 10/11 €4,899 €5,000 +€101 +2.1%
Capital 10 €4,899 €5,000 +€101 +2.1%
Issued capital 100 €4,899 €5,000 +€101 +2.1%
Reserves 13 €94,521 €94,521 = 0.0%
Non-distributable reserves 130/1 €500 €500 = 0.0%
Legal reserve 130 €500 €500 = 0.0%
Distributable reserves 133 €94,021 €94,021 = 0.0%
Profit (loss) carried forward 14 - €4,585 +€4,585
Amounts payable 17/49 €207,963 €382,071 +€174,108 +83.7%
Amounts payable within one year 42/48 €207,963 €382,071 +€174,108 +83.7%
Trade debts 44 €180,133 €310,355 +€130,222 +72.3%
Suppliers 440/4 €180,133 €310,355 +€130,222 +72.3%
Taxes, remuneration and social security 45 €27,829 €71,716 +€43,887 +158%
Taxes 450/3 €23,630 €59,589 +€35,960 +152%
Remuneration and social security 454/9 €4,200 €12,127 +€7,927 +189%
Turnover 70 - €651,288 +€651,288
Non-recurring operating income 76A - €319 +€319
Goods, raw materials, services and sundry goods 60/61 - €465,393 +€465,393
Remuneration, social security and pensions 62 €32,757 €90,131 +€57,375 +175%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,623 €1,623 = 0.0%
Other operating charges 640/8 €4,365 €3,543 -€822 -18.8%
Gross operating margin 9900 €76,518 €186,213 +€109,695 +143%
Operating profit (loss) 9901 €37,774 €90,916 +€53,142 +141%
Financial income 75/76B - €2,600 +€2,600
Recurring financial income 75 - €2,600 +€2,600
Financial charges 65/66B €6,575 €966 -€5,610 -85.3%
Recurring financial charges 65 €6,575 €966 -€5,610 -85.3%
Profit (loss) for the period before taxes 9903 €31,198 €92,550 +€61,352 +197%
Income taxes 67/77 €7,915 €35,965 +€28,050 +354%
Profit (loss) for the period 9904 €23,283 €56,585 +€33,302 +143%
Profit (loss) for the period to be appropriated 9905 €23,283 €56,585 +€33,302 +143%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.