Skip to content

AYV Transport: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AYV Transport

BE 0798.990.780
NACE 49.320, Non-scheduled passenger transport by road
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€8,599
2024 · -€85-€8,513
Equity
€1,513
2024 · €10,111-€8,599
Cash
€463
2024 · -+€463
Balance sheet total
€40,877
2024 · €10,250+€30,627

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€29,829

    new in 2025: €29,829

  • Cash +€463

    new in 2025: €463

    mainly Other debts (+€37,540) and Depreciation (+€2,671)

Equity and liabilities
  • Other debts +€37,540

    up €37,540 (+27,822%), from €135 to €37,675

  • Profit (loss) carried forward -€8,599

    down €8,599 (-6,195%), from -€139 to -€8,737

  • Trade debts +€1,689

    new in 2025: €1,689

Income statement
  • Gross operating margin -€5,880

    new in 2025: -€5,880

  • Depreciation +€2,671

    new in 2025: €2,671

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€85
Depreciation -€2,671
Financial charges +€37
Not broken down -€5,880
Result 2025 -€8,599
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€32,967
Investment -€32,500
Financing -€4
Cash 2024 €0
Net result for the year -€8,599
Depreciation +€2,671
Receivables within one year -€335
Trade debts +€1,689
Other debts +€37,540
Investment in fixed assets (net) -€32,500
Short-term financial debts -€4
Cash 2025 €463
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €10,250 €40,877 +€30,627 +299%
Fixed assets 21/28 - €29,829 +€29,829
Tangible fixed assets 22/27 - €29,829 +€29,829
Furniture and vehicles 24 - €29,829 +€29,829
Current assets 29/58 €10,250 €11,048 +€798 +7.8%
Amounts receivable within one year 40/41 €10,250 €10,585 +€335 +3.3%
Other amounts receivable 41 €10,250 €10,585 +€335 +3.3%
Cash at bank and in hand 54/58 - €463 +€463
Total equity and liabilities 10/49 €10,250 €40,877 +€30,627 +299%
Equity 10/15 €10,111 €1,513 -€8,599 -85.0%
Contributions 10/11 €10,250 €10,250 = 0.0%
Profit (loss) carried forward 14 -€139 -€8,737 -€8,599 -6,195%
Amounts payable 17/49 €139 €39,364 +€39,225 +28,262%
Amounts payable within one year 42/48 €139 €39,364 +€39,225 +28,262%
Financial debts 43 €4 - -€4
Credit institutions 430/8 €4 - -€4
Trade debts 44 - €1,689 +€1,689
Suppliers 440/4 - €1,689 +€1,689
Other amounts payable 47/48 €135 €37,675 +€37,540 +27,822%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €2,671 +€2,671
Gross operating margin 9900 - -€5,880 -€5,880
Operating profit (loss) 9901 - -€8,551 -€8,551
Financial charges 65/66B €85 €48 -€37 -43.9%
Recurring financial charges 65 €85 €48 -€37 -43.9%
Profit (loss) for the period before taxes 9903 -€85 -€8,599 -€8,513 -9,988%
Profit (loss) for the period 9904 -€85 -€8,599 -€8,513 -9,988%
Profit (loss) for the period to be appropriated 9905 -€85 -€8,599 -€8,513 -9,988%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.