Ayconnect Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Ayconnect Solutions
Largest movements
- Receivables within one year -€13,239
down €13,239 (-36.6%), from €36,127 to €22,888
- Cash -€2,498
down €2,498 (-58.5%), from €4,268 to €1,769
mainly Trade debts (-€27,413) and Investment in fixed assets (net) (-€1,250)
- Financial fixed assets +€1,250
up €1,250 (+416.7%), from €300 to €1,550
- Trade debts -€27,413
down €27,413 (-96.0%), from €28,561 to €1,148
- Profit (loss) carried forward +€7,428
up €7,428 (+285.7%), from €2,600 to €10,028
- Debts after one year +€4,000
new in 2025: €4,000
- Other debts +€1,159
up €1,159 (+982.6%), from €118 to €1,277
- Gross operating margin +€16,377
up €16,377, from -€454 to €15,923
- Taxes +€4,544
up €4,544 (+132093.0%), from €3 to €4,547
- Other operating charges -€1,015
down €1,015 (-37.1%), from €2,740 to €1,724
- Financial charges +€373
up €373 (+23.8%), from €1,565 to €1,937
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €40,980 | €26,207 | -€14,773 | -36.0% |
| Fixed assets | 21/28 | €586 | €1,550 | +€964 | +164.6% |
| Tangible fixed assets | 22/27 | €286 | - | -€286 | |
| Furniture and vehicles | 24 | €286 | - | -€286 | |
| Financial fixed assets | 28 | €300 | €1,550 | +€1,250 | +416.7% |
| Current assets | 29/58 | €40,395 | €24,657 | -€15,738 | -39.0% |
| Amounts receivable within one year | 40/41 | €36,127 | €22,888 | -€13,239 | -36.6% |
| Trade receivables | 40 | €36,127 | €22,888 | -€13,239 | -36.6% |
| Cash at bank and in hand | 54/58 | €4,268 | €1,769 | -€2,498 | -58.5% |
| Total equity and liabilities | 10/49 | €40,980 | €26,207 | -€14,773 | -36.0% |
| Equity | 10/15 | €8,600 | €16,028 | +€7,428 | +86.4% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,600 | €10,028 | +€7,428 | +285.7% |
| Amounts payable | 17/49 | €32,380 | €10,179 | -€22,201 | -68.6% |
| Amounts payable after more than one year | 17 | - | €4,000 | +€4,000 | |
| Financial debts | 170/4 | - | €4,000 | +€4,000 | |
| Amounts payable within one year | 42/48 | €32,380 | €6,179 | -€26,201 | -80.9% |
| Trade debts | 44 | €28,561 | €1,148 | -€27,413 | -96.0% |
| Suppliers | 440/4 | €28,561 | €1,148 | -€27,413 | -96.0% |
| Taxes, remuneration and social security | 45 | €3,701 | €3,753 | +€52 | +1.4% |
| Taxes | 450/3 | €3,235 | €3,753 | +€519 | +16.0% |
| Remuneration and social security | 454/9 | €466 | - | -€466 | |
| Other amounts payable | 47/48 | €118 | €1,277 | +€1,159 | +982.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €429 | €286 | -€143 | -33.4% |
| Other operating charges | 640/8 | €2,740 | €1,724 | -€1,015 | -37.1% |
| Gross operating margin | 9900 | -€454 | €15,923 | +€16,377 | |
| Operating profit (loss) | 9901 | -€3,623 | €13,913 | +€17,535 | |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €1,565 | €1,937 | +€373 | +23.8% |
| Recurring financial charges | 65 | €1,565 | €1,937 | +€373 | +23.8% |
| Profit (loss) for the period before taxes | 9903 | -€5,186 | €11,975 | +€17,162 | |
| Income taxes | 67/77 | €3 | €4,547 | +€4,544 | +132093.0% |
| Profit (loss) for the period | 9904 | -€5,190 | €7,428 | +€12,618 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,190 | €7,428 | +€12,618 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.