AXYA Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AXYA Consulting
Largest movements
- Cash -€70
down €70 (-73.1%), from €96 to €26
mainly Net result for the year (-€1,665) and Receivables within one year (-€31)
- Receivables within one year +€31
new in 2025: €31
- Profit (loss) carried forward -€1,665
down €1,665 (-4.3%), from -€38,461 to -€40,126
- Other debts +€1,626
up €1,626 (+4.7%), from €34,536 to €36,162
- Financial charges -€3,068
down €3,068 (-96.2%), from €3,188 to €120
- Gross operating margin +€863
up €863 (+44.8%), from -€1,928 to -€1,065
- Taxes -€374
no longer reported in 2025 (was €374)
- Other operating charges -€38
down €38 (-7.3%), from €517 to €480
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €96 | €57 | -€39 | -40.5% |
| Current assets | 29/58 | €96 | €57 | -€39 | -40.5% |
| Amounts receivable within one year | 40/41 | - | €31 | +€31 | |
| Trade receivables | 40 | - | €31 | +€31 | |
| Cash at bank and in hand | 54/58 | €96 | €26 | -€70 | -73.1% |
| Total equity and liabilities | 10/49 | €96 | €57 | -€39 | -40.5% |
| Equity | 10/15 | -€35,361 | -€37,026 | -€1,665 | -4.7% |
| Contributions | 10/11 | €3,100 | €3,100 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€38,461 | -€40,126 | -€1,665 | -4.3% |
| Amounts payable | 17/49 | €35,457 | €37,083 | +€1,626 | +4.6% |
| Amounts payable within one year | 42/48 | €35,457 | €37,083 | +€1,626 | +4.6% |
| Taxes, remuneration and social security | 45 | €921 | €921 | = | 0.0% |
| Taxes | 450/3 | €921 | €921 | = | 0.0% |
| Other amounts payable | 47/48 | €34,536 | €36,162 | +€1,626 | +4.7% |
| Other operating charges | 640/8 | €517 | €480 | -€38 | -7.3% |
| Gross operating margin | 9900 | -€1,928 | -€1,065 | +€863 | +44.8% |
| Operating profit (loss) | 9901 | -€2,445 | -€1,545 | +€900 | +36.8% |
| Financial charges | 65/66B | €3,188 | €120 | -€3,068 | -96.2% |
| Recurring financial charges | 65 | €3,188 | €120 | -€3,068 | -96.2% |
| Profit (loss) for the period before taxes | 9903 | -€5,634 | -€1,665 | +€3,969 | +70.4% |
| Income taxes | 67/77 | €374 | - | -€374 | |
| Profit (loss) for the period | 9904 | -€6,008 | -€1,665 | +€4,343 | +72.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,008 | -€1,665 | +€4,343 | +72.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.