Skip to content

AXS Liège: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AXS Liège

BE 0805.568.667
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€380,697
2024 · -€388,528+€7,832
Equity
€1.2m
2024 · €1.2m+€19,303
Cash
€23,730
2024 · €35,970-€12,240
Balance sheet total
€1.7m
2024 · €1.2m+€486,829

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€335,633

    new in 2025: €335,633

  • Tangible fixed assets +€169,565

    up €169,565 (+14.6%), from €1.2m to €1.3m

Equity and liabilities
  • Contributions +€400,000

    up €400,000 (+25.0%), from €1.6m to €2.0m

  • Debts after one year +€400,000

    new in 2025: €400,000

  • Profit (loss) carried forward -€380,697

    down €380,697 (-87.3%), from -€435,860 to -€816,557

  • Trade debts +€98,755

    up €98,755 (+909%), from €10,868 to €109,623

  • Accrued charges and deferred income -€31,230

    down €31,230 (-95.5%), from €32,708 to €1,479

Income statement
  • Gross operating margin +€10,047

    up €10,047 (+2.6%), from -€380,511 to -€370,464

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€388,528
Gross operating margin +€10,047
Other operating charges -€756
Financial charges -€1,460
Result 2025 -€380,697
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€642,676
Investment -€169,565
Financing +€800,000
Cash 2024 €35,970
Net result for the year -€380,697
Receivables within one year +€6,128
Deferred charges and accrued income -€335,633
Trade debts +€98,755
Accrued charges and deferred income -€31,230
Investment in fixed assets (net) -€169,565
Debts after one year +€400,000
Contributions, distributions and other +€400,000
Cash 2025 €23,730
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,207,716 €1,694,545 +€486,829 +40.3%
Fixed assets 21/28 €1,161,828 €1,331,393 +€169,565 +14.6%
Tangible fixed assets 22/27 €1,161,828 €1,331,393 +€169,565 +14.6%
Assets under construction and advance payments 27 €1,161,828 €1,331,393 +€169,565 +14.6%
Current assets 29/58 €45,888 €363,152 +€317,264 +691%
Amounts receivable within one year 40/41 €9,917 €3,789 -€6,128 -61.8%
Other amounts receivable 41 €9,917 €3,789 -€6,128 -61.8%
Cash at bank and in hand 54/58 €35,970 €23,730 -€12,240 -34.0%
Deferred charges and accrued income 490/1 - €335,633 +€335,633
Total equity and liabilities 10/49 €1,207,716 €1,694,545 +€486,829 +40.3%
Equity 10/15 €1,164,140 €1,183,443 +€19,303 +1.7%
Contributions 10/11 €1,600,000 €2,000,000 +€400,000 +25.0%
Profit (loss) carried forward 14 -€435,860 -€816,557 -€380,697 -87.3%
Amounts payable 17/49 €43,576 €511,102 +€467,526 +1,073%
Amounts payable after more than one year 17 - €400,000 +€400,000
Financial debts 170/4 - €400,000 +€400,000
Amounts payable within one year 42/48 €10,868 €109,623 +€98,755 +909%
Trade debts 44 €10,868 €109,623 +€98,755 +909%
Suppliers 440/4 €10,868 €109,623 +€98,755 +909%
Accrued charges and deferred income 492/3 €32,708 €1,479 -€31,230 -95.5%
Other operating charges 640/8 €412 €1,167 +€756 +184%
Gross operating margin 9900 -€380,511 -€370,464 +€10,047 +2.6%
Operating profit (loss) 9901 -€380,923 -€371,632 +€9,291 +2.4%
Financial charges 65/66B €7,605 €9,065 +€1,460 +19.2%
Recurring financial charges 65 €7,605 €9,065 +€1,460 +19.2%
Profit (loss) for the period before taxes 9903 -€388,528 -€380,697 +€7,832 +2.0%
Profit (loss) for the period 9904 -€388,528 -€380,697 +€7,832 +2.0%
Profit (loss) for the period to be appropriated 9905 -€388,528 -€380,697 +€7,832 +2.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.