AXONIS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AXONIS
Largest movements
- Tangible fixed assets +€853
up €853 (+199.6%), from €427 to €1,280
- Cash -€560
down €560 (-60.0%), from €933 to €373
mainly Tax, wage and social debts (-€1,824) and Net result for the year (-€1,782)
- Receivables within one year +€309
up €309 (+27.1%), from €1,141 to €1,450
of which Trade receivables: +€858
- Other debts +€4,142
up €4,142 (+60.3%), from €6,872 to €11,014
- Tax, wage and social debts -€1,824
no longer reported in 2025 (was €1,824)
- Profit (loss) carried forward -€1,782
down €1,782 (-11.1%), from -€16,027 to -€17,809
- Trade debts +€66
up €66 (+13.8%), from €475 to €541
- Gross operating margin -€453
down €453 (-41.4%), from -€1,093 to -€1,547
- Other operating charges -€390
no longer reported in 2025 (was €390)
- Purchases and services +€281
up €281 (+3.7%), from €7,589 to €7,870
- Turnover -€172
down €172 (-2.7%), from €6,495 to €6,323
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,501 | €3,103 | +€602 | +24.1% |
| Fixed assets | 21/28 | €427 | €1,280 | +€853 | +199.6% |
| Tangible fixed assets | 22/27 | €427 | €1,280 | +€853 | +199.6% |
| Furniture and vehicles | 24 | €427 | €1,280 | +€853 | +199.6% |
| Current assets | 29/58 | €2,073 | €1,823 | -€251 | -12.1% |
| Amounts receivable within one year | 40/41 | €1,141 | €1,450 | +€309 | +27.1% |
| Trade receivables | 40 | €285 | €1,143 | +€858 | +301.2% |
| Other amounts receivable | 41 | €856 | €306 | -€550 | -64.2% |
| Cash at bank and in hand | 54/58 | €933 | €373 | -€560 | -60.0% |
| Total equity and liabilities | 10/49 | €2,501 | €3,103 | +€602 | +24.1% |
| Equity | 10/15 | -€6,669 | -€8,452 | -€1,782 | -26.7% |
| Contributions | 10/11 | €7,497 | €7,497 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,027 | -€17,809 | -€1,782 | -11.1% |
| Amounts payable | 17/49 | €9,170 | €11,555 | +€2,385 | +26.0% |
| Amounts payable within one year | 42/48 | €9,170 | €11,555 | +€2,385 | +26.0% |
| Trade debts | 44 | €475 | €541 | +€66 | +13.8% |
| Suppliers | 440/4 | €475 | €541 | +€66 | +13.8% |
| Taxes, remuneration and social security | 45 | €1,824 | - | -€1,824 | |
| Taxes | 450/3 | €1,824 | - | -€1,824 | |
| Other amounts payable | 47/48 | €6,872 | €11,014 | +€4,142 | +60.3% |
| Turnover | 70 | €6,495 | €6,323 | -€172 | -2.7% |
| Goods, raw materials, services and sundry goods | 60/61 | €7,589 | €7,870 | +€281 | +3.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €231 | €170 | -€61 | -26.3% |
| Other operating charges | 640/8 | €390 | - | -€390 | |
| Gross operating margin | 9900 | -€1,093 | -€1,547 | -€453 | -41.4% |
| Operating profit (loss) | 9901 | -€1,715 | -€1,717 | -€2 | -0.1% |
| Financial income | 75/76B | €23 | €7 | -€16 | -69.9% |
| Recurring financial income | 75 | €23 | €7 | -€16 | -69.9% |
| Financial charges | 65/66B | €80 | €72 | -€8 | -9.5% |
| Recurring financial charges | 65 | €80 | €72 | -€8 | -9.5% |
| Profit (loss) for the period before taxes | 9903 | -€1,772 | -€1,782 | -€11 | -0.6% |
| Income taxes | 67/77 | €54 | - | -€54 | |
| Profit (loss) for the period | 9904 | -€1,825 | -€1,782 | +€43 | +2.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,825 | -€1,782 | +€43 | +2.4% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.