Axonia: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Axonia
Largest movements
- Receivables within one year -€10,240
down €10,240 (-75.0%), from €13,647 to €3,407
- Cash +€7,491
up €7,491 (+56.1%), from €13,354 to €20,845
mainly Receivables within one year (+€10,240) and Tax, wage and social debts (+€2,360)
- Profit (loss) carried forward -€2,846
down €2,846 (-19.3%), from €14,778 to €11,932
- Tax, wage and social debts +€2,360
up €2,360 (+33.5%), from €7,054 to €9,414
- Accrued charges and deferred income -€1,500
down €1,500 (-66.7%), from €2,250 to €750
- Trade debts -€737
down €737 (-40.7%), from €1,810 to €1,073
- Gross operating margin -€12,029
down €12,029, from €11,940 to -€89
- Taxes -€2,209
down €2,209 (-64.3%), from €3,435 to €1,225
- Other operating charges +€914
up €914 (+18276.4%), from €5 to €919
- Financial income -€217
down €217 (-31.9%), from €680 to €463
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,251 | €24,508 | -€2,744 | -10.1% |
| Current assets | 29/58 | €27,251 | €24,508 | -€2,744 | -10.1% |
| Amounts receivable within one year | 40/41 | €13,647 | €3,407 | -€10,240 | -75.0% |
| Other amounts receivable | 41 | €13,647 | €3,407 | -€10,240 | -75.0% |
| Cash at bank and in hand | 54/58 | €13,354 | €20,845 | +€7,491 | +56.1% |
| Deferred charges and accrued income | 490/1 | €250 | €255 | +€5 | +2.1% |
| Total equity and liabilities | 10/49 | €27,251 | €24,508 | -€2,744 | -10.1% |
| Equity | 10/15 | €15,278 | €12,432 | -€2,846 | -18.6% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,778 | €11,932 | -€2,846 | -19.3% |
| Amounts payable | 17/49 | €11,973 | €12,075 | +€102 | +0.9% |
| Amounts payable within one year | 42/48 | €9,723 | €11,325 | +€1,602 | +16.5% |
| Financial debts | 43 | - | €5 | +€5 | |
| Credit institutions | 430/8 | - | €5 | +€5 | |
| Trade debts | 44 | €1,810 | €1,073 | -€737 | -40.7% |
| Suppliers | 440/4 | €1,810 | €1,073 | -€737 | -40.7% |
| Taxes, remuneration and social security | 45 | €7,054 | €9,414 | +€2,360 | +33.5% |
| Taxes | 450/3 | €7,054 | €9,414 | +€2,360 | +33.5% |
| Other amounts payable | 47/48 | €859 | €833 | -€26 | -3.0% |
| Accrued charges and deferred income | 492/3 | €2,250 | €750 | -€1,500 | -66.7% |
| Other operating charges | 640/8 | €5 | €919 | +€914 | +18276.4% |
| Gross operating margin | 9900 | €11,940 | -€89 | -€12,029 | |
| Operating profit (loss) | 9901 | €11,935 | -€1,007 | -€12,943 | |
| Financial income | 75/76B | €680 | €463 | -€217 | -31.9% |
| Recurring financial income | 75 | €680 | €463 | -€217 | -31.9% |
| Financial charges | 65/66B | €196 | €243 | +€47 | +23.8% |
| Recurring financial charges | 65 | €196 | €243 | +€47 | +23.8% |
| Profit (loss) for the period before taxes | 9903 | €12,419 | -€787 | -€13,206 | |
| Income taxes | 67/77 | €3,435 | €1,225 | -€2,209 | -64.3% |
| Profit (loss) for the period | 9904 | €8,984 | -€2,013 | -€10,997 | |
| Profit (loss) for the period to be appropriated | 9905 | €8,984 | -€2,013 | -€10,997 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.