AXONES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AXONES
Largest movements
- Receivables after one year +€38,840
up €38,840 (+108.6%), from €35,760 to €74,600
- Current investments +€5,596
new in 2025: €5,596
- Receivables within one year -€3,158
down €3,158 (-30.6%), from €10,333 to €7,175
of which Trade receivables: -€3,158
- Deferred charges and accrued income +€2,757
new in 2025: €2,757
- Cash +€1,365
up €1,365 (+1364500.0%), from €0 to €1,365
mainly Net result for the year (+€43,536) and Other debts (+€20,000)
- Profit (loss) carried forward +€23,536
up €23,536 (+160.8%), from €14,633 to €38,168
- Other debts +€20,000
new in 2025: €20,000
- Trade debts -€8,469
down €8,469 (-67.4%), from €12,569 to €4,100
- Tax, wage and social debts +€8,152
up €8,152 (+53.9%), from €15,122 to €23,273
- Accrued charges and deferred income +€2,000
new in 2025: €2,000
- Gross operating margin +€36,518
up €36,518 (+155.0%), from €23,566 to €60,084
- Taxes +€9,962
up €9,962 (+156.5%), from €6,365 to €16,326
- Financial income +€1,335
up €1,335 (+271.6%), from €491 to €1,826
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €47,324 | €92,558 | +€45,234 | +95.6% |
| Fixed assets | 21/28 | €1,231 | €1,065 | -€166 | -13.5% |
| Tangible fixed assets | 22/27 | €1,231 | €1,012 | -€219 | -17.8% |
| Furniture and vehicles | 24 | €1,231 | €1,012 | -€219 | -17.8% |
| Financial fixed assets | 28 | - | €54 | +€54 | |
| Current assets | 29/58 | €46,093 | €91,492 | +€45,400 | +98.5% |
| Amounts receivable after more than one year | 29 | €35,760 | €74,600 | +€38,840 | +108.6% |
| Other amounts receivable | 291 | €35,760 | €74,600 | +€38,840 | +108.6% |
| Amounts receivable within one year | 40/41 | €10,333 | €7,175 | -€3,158 | -30.6% |
| Trade receivables | 40 | €10,333 | €7,175 | -€3,158 | -30.6% |
| Other amounts receivable | 41 | €0 | - | = | |
| Current investments | 50/53 | - | €5,596 | +€5,596 | |
| Cash at bank and in hand | 54/58 | €0 | €1,365 | +€1,365 | +1364500.0% |
| Deferred charges and accrued income | 490/1 | - | €2,757 | +€2,757 | |
| Total equity and liabilities | 10/49 | €47,324 | €92,558 | +€45,234 | +95.6% |
| Equity | 10/15 | €19,633 | €43,168 | +€23,536 | +119.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,633 | €38,168 | +€23,536 | +160.8% |
| Amounts payable | 17/49 | €27,691 | €49,390 | +€21,698 | +78.4% |
| Amounts payable within one year | 42/48 | €27,691 | €47,390 | +€19,698 | +71.1% |
| Financial debts | 43 | €1 | €16 | +€15 | +2511.5% |
| Credit institutions | 430/8 | €1 | €16 | +€15 | +2511.5% |
| Trade debts | 44 | €12,569 | €4,100 | -€8,469 | -67.4% |
| Suppliers | 440/4 | €12,569 | €4,100 | -€8,469 | -67.4% |
| Taxes, remuneration and social security | 45 | €15,122 | €23,273 | +€8,152 | +53.9% |
| Taxes | 450/3 | €15,122 | €23,273 | +€8,152 | +53.9% |
| Other amounts payable | 47/48 | - | €20,000 | +€20,000 | |
| Accrued charges and deferred income | 492/3 | - | €2,000 | +€2,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €498 | €697 | +€199 | +39.9% |
| Other operating charges | 640/8 | €947 | €603 | -€345 | -36.4% |
| Gross operating margin | 9900 | €23,566 | €60,084 | +€36,518 | +155.0% |
| Operating profit (loss) | 9901 | €22,120 | €58,784 | +€36,664 | +165.7% |
| Financial income | 75/76B | €491 | €1,826 | +€1,335 | +271.6% |
| Recurring financial income | 75 | €491 | €1,826 | +€1,335 | +271.6% |
| Financial charges | 65/66B | €401 | €748 | +€348 | +86.9% |
| Recurring financial charges | 65 | €401 | €748 | +€348 | +86.9% |
| Profit (loss) for the period before taxes | 9903 | €22,211 | €59,862 | +€37,651 | +169.5% |
| Income taxes | 67/77 | €6,365 | €16,326 | +€9,962 | +156.5% |
| Profit (loss) for the period | 9904 | €15,847 | €43,536 | +€27,689 | +174.7% |
| Profit (loss) for the period to be appropriated | 9905 | €15,847 | €43,536 | +€27,689 | +174.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.