AXION PROFESSIONAL SYSTEMS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AXION PROFESSIONAL SYSTEMS
Largest movements
- Receivables within one year -€4,969
down €4,969 (-5.2%), from €94,906 to €89,937
- Cash +€2,894
up €2,894 (+218%), from €1,329 to €4,224
mainly Receivables within one year (+€4,969) and Depreciation (+€152)
- Tax, wage and social debts -€1,162
no longer reported in 2025 (was €1,162)
- Profit (loss) carried forward -€1,065
down €1,065 (-2.3%), from €45,671 to €44,606
- Purchases and services -€19,162
no longer reported in 2025 (was €19,162)
- Gross operating margin +€9,929
up €9,929 (+95.9%), from -€10,355 to -€425
- Turnover -€5,973
no longer reported in 2025 (was €5,973)
- Financial income -€3,040
no longer reported in 2025 (was €3,040)
- Taxes -€2,020
no longer reported in 2025 (was €2,020)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €96,387 | €94,161 | -€2,227 | -2.3% |
| Fixed assets | 21/28 | €152 | - | -€152 | |
| Tangible fixed assets | 22/27 | €152 | - | -€152 | |
| Plant, machinery and equipment | 23 | €152 | - | -€152 | |
| Current assets | 29/58 | €96,235 | €94,161 | -€2,075 | -2.2% |
| Amounts receivable within one year | 40/41 | €94,906 | €89,937 | -€4,969 | -5.2% |
| Other amounts receivable | 41 | €94,906 | €89,937 | -€4,969 | -5.2% |
| Cash at bank and in hand | 54/58 | €1,329 | €4,224 | +€2,894 | +218% |
| Total equity and liabilities | 10/49 | €96,387 | €94,161 | -€2,227 | -2.3% |
| Equity | 10/15 | €79,225 | €78,161 | -€1,065 | -1.3% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Contributions outside capital | 11 | - | €12,400 | +€12,400 | |
| Other | 1109/19 | - | €12,400 | +€12,400 | |
| Reserves | 13 | €21,155 | €21,155 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,608 | €2,608 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,608 | €2,608 | = | 0.0% |
| Distributable reserves | 133 | €18,547 | €18,547 | = | 0.0% |
| Profit (loss) carried forward | 14 | €45,671 | €44,606 | -€1,065 | -2.3% |
| Provisions and deferred taxes | 16 | €16,000 | €16,000 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €16,000 | €16,000 | = | 0.0% |
| Pensions and similar obligations | 160 | €16,000 | €16,000 | = | 0.0% |
| Amounts payable | 17/49 | €1,162 | - | -€1,162 | |
| Amounts payable within one year | 42/48 | €1,162 | - | -€1,162 | |
| Taxes, remuneration and social security | 45 | €1,162 | - | -€1,162 | |
| Taxes | 450/3 | €1,162 | - | -€1,162 | |
| Turnover | 70 | €5,973 | - | -€5,973 | |
| Non-recurring operating income | 76A | €2,835 | - | -€2,835 | |
| Goods, raw materials, services and sundry goods | 60/61 | €19,162 | - | -€19,162 | |
| Remuneration, social security and pensions | 62 | €228 | - | -€228 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €292 | €152 | -€140 | -47.8% |
| Other operating charges | 640/8 | - | €315 | +€315 | |
| Gross operating margin | 9900 | -€10,355 | -€425 | +€9,929 | +95.9% |
| Operating profit (loss) | 9901 | -€10,874 | -€892 | +€9,982 | +91.8% |
| Financial income | 75/76B | €3,040 | - | -€3,040 | |
| Recurring financial income | 75 | €3,040 | - | -€3,040 | |
| Financial charges | 65/66B | €437 | €173 | -€265 | -60.6% |
| Recurring financial charges | 65 | €437 | €173 | -€265 | -60.6% |
| Profit (loss) for the period before taxes | 9903 | -€8,272 | -€1,065 | +€7,207 | +87.1% |
| Income taxes | 67/77 | €2,020 | - | -€2,020 | |
| Profit (loss) for the period | 9904 | -€10,292 | -€1,065 | +€9,227 | +89.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,292 | -€1,065 | +€9,227 | +89.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.