Axiomex: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Axiomex
Largest movements
- Cash +€10,902
up €10,902 (+36.7%), from €29,725 to €40,627
mainly Net result for the year (+€22,572)
- Receivables within one year +€7,562
up €7,562 (+124.9%), from €6,053 to €13,615
of which Trade receivables: +€6,752
- Reserves +€22,572
new in 2025: €22,572
- Tax, wage and social debts -€3,226
down €3,226 (-41.4%), from €7,788 to €4,562
of which Taxes: -€3,287
- Other debts -€708
down €708 (-26.7%), from €2,651 to €1,943
- Taxes +€2,548
up €2,548 (+40.2%), from €6,335 to €8,884
- Gross operating margin +€1,441
up €1,441 (+4.7%), from €30,436 to €31,876
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €36,170 | €54,662 | +€18,492 | +51.1% |
| Current assets | 29/58 | €36,170 | €54,662 | +€18,492 | +51.1% |
| Amounts receivable within one year | 40/41 | €6,053 | €13,615 | +€7,562 | +124.9% |
| Trade receivables | 40 | €5,198 | €11,950 | +€6,752 | +129.9% |
| Other amounts receivable | 41 | €855 | €1,665 | +€810 | +94.7% |
| Cash at bank and in hand | 54/58 | €29,725 | €40,627 | +€10,902 | +36.7% |
| Deferred charges and accrued income | 490/1 | €392 | €420 | +€28 | +7.0% |
| Total equity and liabilities | 10/49 | €36,170 | €54,662 | +€18,492 | +51.1% |
| Equity | 10/15 | €25,570 | €48,142 | +€22,572 | +88.3% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Reserves | 13 | - | €22,572 | +€22,572 | |
| Distributable reserves | 133 | - | €22,572 | +€22,572 | |
| Profit (loss) carried forward | 14 | €24,070 | €24,070 | +€0 | 0.0% |
| Amounts payable | 17/49 | €10,600 | €6,520 | -€4,081 | -38.5% |
| Amounts payable within one year | 42/48 | €10,600 | €6,520 | -€4,081 | -38.5% |
| Trade debts | 44 | €162 | €15 | -€147 | -90.7% |
| Suppliers | 440/4 | €162 | €15 | -€147 | -90.7% |
| Taxes, remuneration and social security | 45 | €7,788 | €4,562 | -€3,226 | -41.4% |
| Taxes | 450/3 | €5,098 | €1,810 | -€3,287 | -64.5% |
| Remuneration and social security | 454/9 | €2,690 | €2,751 | +€61 | +2.3% |
| Other amounts payable | 47/48 | €2,651 | €1,943 | -€708 | -26.7% |
| Other operating charges | 640/8 | - | €287 | +€287 | |
| Gross operating margin | 9900 | €30,436 | €31,876 | +€1,441 | +4.7% |
| Operating profit (loss) | 9901 | €30,436 | €31,589 | +€1,153 | +3.8% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €30 | €133 | +€103 | +338.4% |
| Recurring financial charges | 65 | €30 | €133 | +€103 | +338.4% |
| Profit (loss) for the period before taxes | 9903 | €30,405 | €31,456 | +€1,051 | +3.5% |
| Income taxes | 67/77 | €6,335 | €8,884 | +€2,548 | +40.2% |
| Profit (loss) for the period | 9904 | €24,070 | €22,572 | -€1,497 | -6.2% |
| Profit (loss) for the period to be appropriated | 9905 | €24,070 | €22,572 | -€1,497 | -6.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.