Axiome Engineering: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Axiome Engineering
Largest movements
- Cash +€58,112
up €58,112 (+141.8%), from €40,993 to €99,105
mainly Net result for the year (+€43,719) and Tax, wage and social debts (+€10,759)
- Tangible fixed assets -€5,167
down €5,167 (-22.8%), from €22,629 to €17,462
of which Furniture and vehicles: -€4,917
- Profit (loss) carried forward +€43,719
up €43,719 (+92.6%), from €47,204 to €90,923
- Tax, wage and social debts +€10,759
up €10,759 (+50.0%), from €21,516 to €32,274
- Depreciation +€2,210
up €2,210 (+74.7%), from €2,957 to €5,167
- Other operating charges -€735
down €735 (-42.8%), from €1,720 to €985
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €76,072 | €129,656 | +€53,584 | +70.4% |
| Fixed assets | 21/28 | €22,846 | €17,679 | -€5,167 | -22.6% |
| Tangible fixed assets | 22/27 | €22,629 | €17,462 | -€5,167 | -22.8% |
| Plant, machinery and equipment | 23 | €990 | €740 | -€250 | -25.3% |
| Furniture and vehicles | 24 | €21,640 | €16,722 | -€4,917 | -22.7% |
| Financial fixed assets | 28 | €217 | €217 | = | 0.0% |
| Current assets | 29/58 | €53,226 | €111,977 | +€58,751 | +110.4% |
| Amounts receivable within one year | 40/41 | €11,158 | €11,810 | +€652 | +5.8% |
| Trade receivables | 40 | €11,158 | €11,810 | +€652 | +5.8% |
| Cash at bank and in hand | 54/58 | €40,993 | €99,105 | +€58,112 | +141.8% |
| Deferred charges and accrued income | 490/1 | €1,075 | €1,062 | -€13 | -1.2% |
| Total equity and liabilities | 10/49 | €76,072 | €129,656 | +€53,584 | +70.4% |
| Equity | 10/15 | €50,204 | €93,923 | +€43,719 | +87.1% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €47,204 | €90,923 | +€43,719 | +92.6% |
| Amounts payable | 17/49 | €25,868 | €35,733 | +€9,865 | +38.1% |
| Amounts payable within one year | 42/48 | €25,868 | €35,733 | +€9,865 | +38.1% |
| Trade debts | 44 | €2,180 | €2,461 | +€281 | +12.9% |
| Suppliers | 440/4 | €2,180 | €2,461 | +€281 | +12.9% |
| Taxes, remuneration and social security | 45 | €21,516 | €32,274 | +€10,759 | +50.0% |
| Taxes | 450/3 | €21,516 | €32,274 | +€10,759 | +50.0% |
| Other amounts payable | 47/48 | €2,173 | €998 | -€1,174 | -54.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,957 | €5,167 | +€2,210 | +74.7% |
| Other operating charges | 640/8 | €1,720 | €985 | -€735 | -42.8% |
| Gross operating margin | 9900 | €63,334 | €63,284 | -€49 | -0.1% |
| Operating profit (loss) | 9901 | €58,656 | €57,132 | -€1,524 | -2.6% |
| Financial charges | 65/66B | €58 | €89 | +€32 | +54.9% |
| Recurring financial charges | 65 | €58 | €89 | +€32 | +54.9% |
| Profit (loss) for the period before taxes | 9903 | €58,599 | €57,043 | -€1,556 | -2.7% |
| Income taxes | 67/77 | €13,498 | €13,324 | -€174 | -1.3% |
| Profit (loss) for the period | 9904 | €45,101 | €43,719 | -€1,382 | -3.1% |
| Profit (loss) for the period to be appropriated | 9905 | €45,101 | €43,719 | -€1,382 | -3.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.