AXIOCOM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AXIOCOM
Largest movements
- Receivables within one year +€4,836
up €4,836 (+21.6%), from €22,367 to €27,203
of which Trade receivables: +€5,586
- Cash +€2,261
up €2,261 (+21.8%), from €10,386 to €12,647
mainly Net result for the year (+€11,672) and Depreciation (+€1,190)
- Tangible fixed assets -€1,190
no longer reported in 2025 (was €1,190)
- Profit (loss) carried forward +€11,672
up €11,672 (+56.2%), from €20,757 to €32,429
- Trade debts -€4,189
down €4,189 (-90.0%), from €4,653 to €464
- Short-term financial debts -€1,175
no longer reported in 2025 (was €1,175)
- Accrued charges and deferred income -€401
no longer reported in 2025 (was €401)
- Turnover +€13,122
up €13,122 (+18.4%), from €71,390 to €84,512
- Gross operating margin +€12,249
up €12,249 (+1855.9%), from €660 to €12,909
- Depreciation +€1,190
new in 2025: €1,190
- Purchases and services +€873
up €873 (+1.2%), from €70,730 to €71,603
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,943 | €39,850 | +€5,907 | +17.4% |
| Fixed assets | 21/28 | €1,190 | - | -€1,190 | |
| Tangible fixed assets | 22/27 | €1,190 | - | -€1,190 | |
| Furniture and vehicles | 24 | €1,190 | - | -€1,190 | |
| Current assets | 29/58 | €32,753 | €39,850 | +€7,097 | +21.7% |
| Amounts receivable within one year | 40/41 | €22,367 | €27,203 | +€4,836 | +21.6% |
| Trade receivables | 40 | €20,971 | €26,557 | +€5,586 | +26.6% |
| Other amounts receivable | 41 | €1,396 | €646 | -€750 | -53.7% |
| Cash at bank and in hand | 54/58 | €10,386 | €12,647 | +€2,261 | +21.8% |
| Total equity and liabilities | 10/49 | €33,943 | €39,850 | +€5,907 | +17.4% |
| Equity | 10/15 | €27,618 | €39,290 | +€11,672 | +42.3% |
| Contributions | 10/11 | €1 | €1 | = | 0.0% |
| Capital | 10 | €1 | €1 | = | 0.0% |
| Issued capital | 100 | €1 | €1 | = | 0.0% |
| Reserves | 13 | €6,860 | €6,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €20,757 | €32,429 | +€11,672 | +56.2% |
| Amounts payable | 17/49 | €6,325 | €560 | -€5,765 | -91.1% |
| Amounts payable within one year | 42/48 | €5,924 | €560 | -€5,364 | -90.5% |
| Financial debts | 43 | €1,175 | - | -€1,175 | |
| Credit institutions | 430/8 | €1,175 | - | -€1,175 | |
| Trade debts | 44 | €4,653 | €464 | -€4,189 | -90.0% |
| Suppliers | 440/4 | €4,653 | €464 | -€4,189 | -90.0% |
| Other amounts payable | 47/48 | €96 | €96 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €401 | - | -€401 | |
| Turnover | 70 | €71,390 | €84,512 | +€13,122 | +18.4% |
| Goods, raw materials, services and sundry goods | 60/61 | €70,730 | €71,603 | +€873 | +1.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,190 | +€1,190 | |
| Other operating charges | 640/8 | €581 | €47 | -€534 | -91.9% |
| Gross operating margin | 9900 | €660 | €12,909 | +€12,249 | +1855.9% |
| Operating profit (loss) | 9901 | €79 | €11,672 | +€11,593 | +14674.7% |
| Financial charges | 65/66B | €28 | - | -€28 | |
| Recurring financial charges | 65 | €28 | - | -€28 | |
| Profit (loss) for the period before taxes | 9903 | €51 | €11,672 | +€11,621 | +22786.3% |
| Profit (loss) for the period | 9904 | €51 | €11,672 | +€11,621 | +22786.3% |
| Profit (loss) for the period to be appropriated | 9905 | €51 | €11,672 | +€11,621 | +22786.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.