aximea: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
aximea
Largest movements
- Cash +€7,370
up €7,370 (+175.7%), from €4,195 to €11,565
mainly Net result for the year (+€4,829) and Current investments (+€4,389)
- Current investments -€4,389
down €4,389 (-9.1%), from €48,344 to €43,956
- Other debts +€3,710
up €3,710 (+3235.7%), from €115 to €3,824
- Trade debts -€2,552
down €2,552 (-91.8%), from €2,780 to €228
- Tax, wage and social debts +€923
new in 2025: €923
- Reserves +€820
up €820 (+1.8%), from €45,269 to €46,090
- Gross operating margin -€2,927
down €2,927 (-27.1%), from €10,811 to €7,884
- Taxes -€1,016
down €1,016 (-21.5%), from €4,718 to €3,702
- Financial income -€237
down €237 (-9.4%), from €2,513 to €2,277
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €60,260 | €63,065 | +€2,805 | +4.7% |
| Fixed assets | 21/28 | €1,399 | €1,014 | -€386 | -27.6% |
| Tangible fixed assets | 22/27 | €1,399 | €1,014 | -€386 | -27.6% |
| Plant, machinery and equipment | 23 | €1,399 | €1,014 | -€386 | -27.6% |
| Current assets | 29/58 | €58,861 | €62,051 | +€3,190 | +5.4% |
| Amounts receivable within one year | 40/41 | €4,922 | €4,970 | +€48 | +1.0% |
| Trade receivables | 40 | €4,572 | €3,509 | -€1,063 | -23.2% |
| Other amounts receivable | 41 | €349 | €1,460 | +€1,111 | +318.2% |
| Current investments | 50/53 | €48,344 | €43,956 | -€4,389 | -9.1% |
| Cash at bank and in hand | 54/58 | €4,195 | €11,565 | +€7,370 | +175.7% |
| Deferred charges and accrued income | 490/1 | €1,400 | €1,561 | +€161 | +11.5% |
| Total equity and liabilities | 10/49 | €60,260 | €63,065 | +€2,805 | +4.7% |
| Equity | 10/15 | €57,269 | €58,090 | +€820 | +1.4% |
| Contributions | 10/11 | €12,000 | €12,000 | = | 0.0% |
| Reserves | 13 | €45,269 | €46,090 | +€820 | +1.8% |
| Distributable reserves | 133 | €45,269 | €46,090 | +€820 | +1.8% |
| Profit (loss) carried forward | 14 | - | €0 | +€0 | |
| Amounts payable | 17/49 | €2,991 | €4,975 | +€1,984 | +66.3% |
| Amounts payable within one year | 42/48 | €2,894 | €4,975 | +€2,081 | +71.9% |
| Trade debts | 44 | €2,780 | €228 | -€2,552 | -91.8% |
| Suppliers | 440/4 | €2,780 | €228 | -€2,552 | -91.8% |
| Taxes, remuneration and social security | 45 | - | €923 | +€923 | |
| Taxes | 450/3 | - | €923 | +€923 | |
| Other amounts payable | 47/48 | €115 | €3,824 | +€3,710 | +3235.7% |
| Accrued charges and deferred income | 492/3 | €97 | - | -€97 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €386 | €386 | = | 0.0% |
| Other operating charges | 640/8 | €1,135 | €1,163 | +€28 | +2.5% |
| Gross operating margin | 9900 | €10,811 | €7,884 | -€2,927 | -27.1% |
| Operating profit (loss) | 9901 | €9,290 | €6,335 | -€2,955 | -31.8% |
| Financial income | 75/76B | €2,513 | €2,277 | -€237 | -9.4% |
| Recurring financial income | 75 | €2,513 | €2,277 | -€237 | -9.4% |
| Financial charges | 65/66B | €155 | €80 | -€75 | -48.2% |
| Recurring financial charges | 65 | €155 | €80 | -€75 | -48.2% |
| Profit (loss) for the period before taxes | 9903 | €11,648 | €8,531 | -€3,117 | -26.8% |
| Income taxes | 67/77 | €4,718 | €3,702 | -€1,016 | -21.5% |
| Profit (loss) for the period | 9904 | €6,930 | €4,829 | -€2,101 | -30.3% |
| Profit (loss) for the period to be appropriated | 9905 | €6,930 | €4,829 | -€2,101 | -30.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.