Skip to content

AWABE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AWABE

BE 0832.113.708
financial year 2021 against 2022filed annual accounts (NBB)
Net result for the year
-€41,523
2021 · -€5,081-€36,442
Equity
-€87,750
2021 · -€46,227-€41,523
Cash
€292
2021 · €1,415-€1,123
Balance sheet total
€2,976
2021 · €56,347-€53,370

Largest movements

2021 to 2022
Assets
  • Receivables within one year -€39,297

    down €39,297 (-93.6%), from €41,981 to €2,684

    of which Trade receivables: -€41,977

  • Stocks and contracts -€12,950

    no longer reported in 2022 (was €12,950)

  • Cash -€1,123

    down €1,123 (-79.4%), from €1,415 to €292

    mainly Net result for the year (-€41,523) and Trade debts (-€16,095)

Equity and liabilities
  • Profit (loss) carried forward -€41,523

    down €41,523 (-64.1%), from -€64,827 to -€106,350

  • Trade debts -€16,095

    no longer reported in 2022 (was €16,095)

  • Other debts +€4,248

    up €4,248 (+4.9%), from €86,478 to €90,726

Income statement
  • Other operating charges +€42,800

    new in 2022: €42,800

  • Depreciation -€4,586

    no longer reported in 2022 (was €4,586)

  • Gross operating margin +€1,458

    up €1,458, from -€136 to €1,322

  • Financial charges -€315

    down €315 (-87.5%), from €360 to €45

From the 2021 result to the 2022 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 -€5,081
Gross operating margin +€1,458
Depreciation +€4,586
Other operating charges -€42,800
Financial charges +€315
Result 2022 -€41,523

Cash bridge derived

cash 2021 to 2022

Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,123
Investment €0
Financing €0
Cash 2021 €1,415
Net result for the year -€41,523
Stocks and contracts +€12,950
Receivables within one year +€39,297
Trade debts -€16,095
Other debts +€4,248
Cash 2022 €292
Every line side by side 28 lines
Line Code 2021 2022 Change %
Total assets 20/58 €56,347 €2,976 -€53,370 -94.7%
Current assets 29/58 €56,347 €2,976 -€53,370 -94.7%
Stocks and contracts in progress 3 €12,950 - -€12,950
Stocks 30/36 €12,950 - -€12,950
Amounts receivable within one year 40/41 €41,981 €2,684 -€39,297 -93.6%
Trade receivables 40 €41,977 - -€41,977
Other amounts receivable 41 €4 €2,684 +€2,680 +63810.7%
Cash at bank and in hand 54/58 €1,415 €292 -€1,123 -79.4%
Total equity and liabilities 10/49 €56,347 €2,976 -€53,370 -94.7%
Equity 10/15 -€46,227 -€87,750 -€41,523 -89.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 €18,600 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€64,827 -€106,350 -€41,523 -64.1%
Amounts payable 17/49 €102,574 €90,726 -€11,847 -11.6%
Amounts payable within one year 42/48 €102,574 €90,726 -€11,847 -11.6%
Trade debts 44 €16,095 - -€16,095
Suppliers 440/4 €16,095 - -€16,095
Other amounts payable 47/48 €86,478 €90,726 +€4,248 +4.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,586 - -€4,586
Other operating charges 640/8 - €42,800 +€42,800
Gross operating margin 9900 -€136 €1,322 +€1,458
Operating profit (loss) 9901 -€4,722 -€41,478 -€36,756 -778.5%
Financial charges 65/66B €360 €45 -€315 -87.5%
Recurring financial charges 65 €360 €45 -€315 -87.5%
Profit (loss) for the period before taxes 9903 -€5,081 -€41,523 -€36,442 -717.2%
Profit (loss) for the period 9904 -€5,081 -€41,523 -€36,442 -717.2%
Profit (loss) for the period to be appropriated 9905 -€5,081 -€41,523 -€36,442 -717.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.