Skip to content

AVOGADRO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AVOGADRO

BE 0442.373.943
NACE 90.393, Specialised image, lighting and sound technical services
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€604
2024 · €17,411-€16,807
Equity
€182,265
2024 · €183,327-€1,062
Cash
€60,785
2024 · €84,209-€23,425
Balance sheet total
€186,999
2024 · €188,564-€1,565

Largest movements

2024 to 2025
Assets
  • Cash -€23,425

    down €23,425 (-27.8%), from €84,209 to €60,785

    mainly Current investments (-€22,000) and Contributions, distributions and other (-€1,666)

  • Current investments +€22,000

    up €22,000 (+22.0%), from €100,000 to €122,000

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€9,877

      down €9,877, from €9,400 to -€477

    • Financial income -€8,202

      down €8,202 (-72.3%), from €11,338 to €3,136

    • Taxes -€1,512

      down €1,512 (-57.0%), from €2,653 to €1,141

    • Financial charges +€186

      up €186, from -€111 to €75

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €17,411
    Gross operating margin -€9,877
    Other operating charges -€54
    Financial income -€8,202
    Financial charges -€186
    Taxes +€1,512
    Result 2025 €604

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€241
    Investment -€22,000
    Financing -€1,666
    Cash 2024 €84,209
    Net result for the year +€604
    Smaller working-capital items +€27
    Deferred charges and accrued income +€186
    Tax, wage and social debts -€265
    Other debts -€311
    Current investments -€22,000
    Contributions, distributions and other -€1,666
    Cash 2025 €60,785
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €188,564 €186,999 -€1,565 -0.8%
    Fixed assets 21/28 €24 €24 = 0.0%
    Financial fixed assets 28 €24 €24 = 0.0%
    Current assets 29/58 €188,540 €186,975 -€1,565 -0.8%
    Stocks and contracts in progress 3 €483 €483 = 0.0%
    Stocks 30/36 €483 €483 = 0.0%
    Amounts receivable within one year 40/41 €904 €949 +€45 +5.0%
    Trade receivables 40 €904 €0 -€904 -100.0%
    Other amounts receivable 41 - €949 +€949
    Current investments 50/53 €100,000 €122,000 +€22,000 +22.0%
    Cash at bank and in hand 54/58 €84,209 €60,785 -€23,425 -27.8%
    Deferred charges and accrued income 490/1 €2,943 €2,757 -€186 -6.3%
    Total equity and liabilities 10/49 €188,564 €186,999 -€1,565 -0.8%
    Equity 10/15 €183,327 €182,265 -€1,062 -0.6%
    Contributions 10/11 €12,925 €12,925 = 0.0%
    Reserves 13 €142,550 €143,150 +€600 +0.4%
    Distributable reserves 133 €142,550 €143,150 +€600 +0.4%
    Profit (loss) carried forward 14 €27,853 €26,191 -€1,662 -6.0%
    Amounts payable 17/49 €5,237 €4,733 -€504 -9.6%
    Amounts payable within one year 42/48 €5,237 €4,703 -€533 -10.2%
    Trade debts 44 €150 €192 +€42 +28.3%
    Suppliers 440/4 €150 €192 +€42 +28.3%
    Taxes, remuneration and social security 45 €3,565 €3,299 -€265 -7.4%
    Taxes 450/3 €3,565 €3,299 -€265 -7.4%
    Other amounts payable 47/48 €1,522 €1,211 -€311 -20.4%
    Accrued charges and deferred income 492/3 €0 €30 +€30
    Other operating charges 640/8 €785 €839 +€54 +6.8%
    Gross operating margin 9900 €9,400 -€477 -€9,877
    Operating profit (loss) 9901 €8,614 -€1,316 -€9,931
    Financial income 75/76B €11,338 €3,136 -€8,202 -72.3%
    Recurring financial income 75 €11,338 €3,136 -€8,202 -72.3%
    Financial charges 65/66B -€111 €75 +€186
    Recurring financial charges 65 -€111 €75 +€186
    Profit (loss) for the period before taxes 9903 €20,064 €1,745 -€18,319 -91.3%
    Income taxes 67/77 €2,653 €1,141 -€1,512 -57.0%
    Profit (loss) for the period 9904 €17,411 €604 -€16,807 -96.5%
    Profit (loss) for the period to be appropriated 9905 €17,411 €604 -€16,807 -96.5%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.