AVILA CONSULTING: what changed
AVILA CONSULTING
Largest movements
- Deferred charges and accrued income +€2,849
up €2,849 (+14.5%), from €19,634 to €22,483
- Other debts +€4,529
up €4,529 (+2.7%), from €166,723 to €171,252
- Profit (loss) carried forward -€1,860
down €1,860 (-2.2%), from -€83,691 to -€85,552
- Financial income -€796
down €796 (-21.8%), from €3,645 to €2,849
- Gross operating margin -€121
down €121 (-3.0%), from -€4,008 to -€4,129
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €133,032 | €135,700 | +€2,668 | +2.0% |
| Fixed assets | 21/28 | €20 | €20 | = | 0.0% |
| Financial fixed assets | 28 | €20 | €20 | = | 0.0% |
| Current assets | 29/58 | €133,012 | €135,680 | +€2,668 | +2.0% |
| Amounts receivable after more than one year | 29 | €112,639 | €112,639 | = | 0.0% |
| Other amounts receivable | 291 | €112,639 | €112,639 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €738 | €558 | -€180 | -24.4% |
| Deferred charges and accrued income | 490/1 | €19,634 | €22,483 | +€2,849 | +14.5% |
| Total equity and liabilities | 10/49 | €133,032 | €135,700 | +€2,668 | +2.0% |
| Equity | 10/15 | -€33,691 | -€35,552 | -€1,860 | -5.5% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€83,691 | -€85,552 | -€1,860 | -2.2% |
| Amounts payable | 17/49 | €166,723 | €171,252 | +€4,529 | +2.7% |
| Amounts payable within one year | 42/48 | €166,723 | €171,252 | +€4,529 | +2.7% |
| Other amounts payable | 47/48 | €166,723 | €171,252 | +€4,529 | +2.7% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€4,008 | -€4,129 | -€121 | -3.0% |
| Operating profit (loss) | 9901 | -€4,395 | -€4,529 | -€133 | -3.0% |
| Financial income | 75/76B | €3,645 | €2,849 | -€796 | -21.8% |
| Recurring financial income | 75 | €3,645 | €2,849 | -€796 | -21.8% |
| Financial charges | 65/66B | €180 | €180 | = | 0.0% |
| Recurring financial charges | 65 | €180 | €180 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€930 | -€1,860 | -€930 | -99.9% |
| Profit (loss) for the period | 9904 | -€930 | -€1,860 | -€930 | -99.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€930 | -€1,860 | -€930 | -99.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.