Skip to content

AVILA CONSULTING: what changed

What changed

AVILA CONSULTING

BE 0506.688.507
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,860
2024 · -€930-€930
Equity
-€35,552
2024 · -€33,691-€1,860
Cash
€558
2024 · €738-€180
Balance sheet total
€135,700
2024 · €133,032+€2,668

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€2,849

    up €2,849 (+14.5%), from €19,634 to €22,483

Equity and liabilities
  • Other debts +€4,529

    up €4,529 (+2.7%), from €166,723 to €171,252

  • Profit (loss) carried forward -€1,860

    down €1,860 (-2.2%), from -€83,691 to -€85,552

Income statement
  • Financial income -€796

    down €796 (-21.8%), from €3,645 to €2,849

  • Gross operating margin -€121

    down €121 (-3.0%), from -€4,008 to -€4,129

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€930
Gross operating margin -€121
Other operating charges -€12
Financial income -€796
Result 2025 -€1,860
lowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€180
Investment €0
Financing €0
Cash 2024 €738
Net result for the year -€1,860
Deferred charges and accrued income -€2,849
Other debts +€4,529
Cash 2025 €558
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €133,032 €135,700 +€2,668 +2.0%
Fixed assets 21/28 €20 €20 = 0.0%
Financial fixed assets 28 €20 €20 = 0.0%
Current assets 29/58 €133,012 €135,680 +€2,668 +2.0%
Amounts receivable after more than one year 29 €112,639 €112,639 = 0.0%
Other amounts receivable 291 €112,639 €112,639 = 0.0%
Cash at bank and in hand 54/58 €738 €558 -€180 -24.4%
Deferred charges and accrued income 490/1 €19,634 €22,483 +€2,849 +14.5%
Total equity and liabilities 10/49 €133,032 €135,700 +€2,668 +2.0%
Equity 10/15 -€33,691 -€35,552 -€1,860 -5.5%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€83,691 -€85,552 -€1,860 -2.2%
Amounts payable 17/49 €166,723 €171,252 +€4,529 +2.7%
Amounts payable within one year 42/48 €166,723 €171,252 +€4,529 +2.7%
Other amounts payable 47/48 €166,723 €171,252 +€4,529 +2.7%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€4,008 -€4,129 -€121 -3.0%
Operating profit (loss) 9901 -€4,395 -€4,529 -€133 -3.0%
Financial income 75/76B €3,645 €2,849 -€796 -21.8%
Recurring financial income 75 €3,645 €2,849 -€796 -21.8%
Financial charges 65/66B €180 €180 = 0.0%
Recurring financial charges 65 €180 €180 = 0.0%
Profit (loss) for the period before taxes 9903 -€930 -€1,860 -€930 -99.9%
Profit (loss) for the period 9904 -€930 -€1,860 -€930 -99.9%
Profit (loss) for the period to be appropriated 9905 -€930 -€1,860 -€930 -99.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.