Aveve Bree: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Aveve Bree
Largest movements
- Cash +€434,026
up €434,026 (+369%), from €117,496 to €551,522
- Tangible fixed assets -€385,755
down €385,755 (-20.9%), from €1.8m to €1.5m
of which Land and buildings: -€405,493
- Receivables within one year -€113,331
down €113,331 (-53.4%), from €212,239 to €98,908
of which Other amounts receivable: -€194,167
- Debts after one year -€203,655
down €203,655 (-14.1%), from €1.4m to €1.2m
- Reserves +€134,541
up €134,541 (+23.7%), from €568,038 to €702,578
of which Distributable reserves: +€134,541
- Turnover +€1.5m
new in 2025: €1.5m
- Goods and materials +€1.2m
new in 2025: €1.2m
of which Purchases: +€633,570
- Services and other goods +€180,282
new in 2025: €180,282
- Gross operating margin -€167,353
no longer reported in 2025 (was €167,353)
- Other operating income +€159,155
new in 2025: €159,155
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,172,761 | €2,106,626 | -€66,135 | -3.0% |
| Fixed assets | 21/28 | €1,841,951 | €1,456,196 | -€385,755 | -20.9% |
| Tangible fixed assets | 22/27 | €1,841,816 | €1,456,061 | -€385,755 | -20.9% |
| Land and buildings | 22 | €1,841,816 | €1,436,323 | -€405,493 | -22.0% |
| Furniture and vehicles | 24 | - | €19,738 | +€19,738 | |
| Financial fixed assets | 28 | €135 | €135 | = | 0.0% |
| Other financial fixed assets | 284/8 | - | €135 | +€135 | |
| Amounts receivable and cash guarantees | 285/8 | - | €135 | +€135 | |
| Current assets | 29/58 | €330,810 | €650,430 | +€319,620 | +96.6% |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €212,239 | €98,908 | -€113,331 | -53.4% |
| Trade receivables | 40 | €12,500 | €93,336 | +€80,836 | +647% |
| Other amounts receivable | 41 | €199,739 | €5,572 | -€194,167 | -97.2% |
| Current investments | 50/53 | €1,075 | €0 | -€1,075 | -100% |
| Other investments | 51/53 | - | €0 | = | |
| Cash at bank and in hand | 54/58 | €117,496 | €551,522 | +€434,026 | +369% |
| Total equity and liabilities | 10/49 | €2,172,761 | €2,106,626 | -€66,135 | -3.0% |
| Equity | 10/15 | €588,038 | €722,578 | +€134,541 | +22.9% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €568,038 | €702,578 | +€134,541 | +23.7% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Tax-exempt reserves | 132 | €264 | €264 | = | 0.0% |
| Distributable reserves | 133 | €567,773 | €702,314 | +€134,541 | +23.7% |
| Amounts payable | 17/49 | €1,584,723 | €1,384,048 | -€200,676 | -12.7% |
| Amounts payable after more than one year | 17 | €1,449,121 | €1,245,467 | -€203,655 | -14.1% |
| Financial debts | 170/4 | €1,449,121 | €1,245,467 | -€203,655 | -14.1% |
| Leasing and similar obligations | 172 | - | €1,245,467 | +€1.2m | |
| Amounts payable within one year | 42/48 | €135,602 | €138,581 | +€2,979 | +2.2% |
| Current portion of amounts payable after more than one year | 42 | €111,990 | €94,671 | -€17,320 | -15.5% |
| Trade debts | 44 | €7,263 | €20,695 | +€13,432 | +185% |
| Suppliers | 440/4 | €7,263 | €20,695 | +€13,432 | +185% |
| Advances received on contracts in progress | 46 | - | €2,043 | +€2,043 | |
| Taxes, remuneration and social security | 45 | €13,699 | €21,172 | +€7,473 | +54.6% |
| Taxes | 450/3 | €8,724 | €21,172 | +€12,448 | +143% |
| Remuneration and social security | 454/9 | €4,975 | €0 | -€4,975 | -100% |
| Other amounts payable | 47/48 | €2,649 | €0 | -€2,649 | -100% |
| Operating income | 70/76A | - | €1,681,743 | +€1.7m | |
| Turnover | 70 | - | €1,522,589 | +€1.5m | |
| Other operating income | 74 | - | €159,155 | +€159,155 | |
| Operating charges | 60/66A | - | €1,562,491 | +€1.6m | |
| Goods for resale, raw materials and consumables | 60 | - | €1,189,645 | +€1.2m | |
| Purchases | 600/8 | - | €633,570 | +€633,570 | |
| Change in stocks: decrease (increase) | 609 | - | €556,075 | +€556,075 | |
| Services and other goods | 61 | - | €180,282 | +€180,282 | |
| Remuneration, social security and pensions | 62 | - | €60,896 | +€60,896 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €103,118 | €105,581 | +€2,462 | +2.4% |
| Other operating charges | 640/8 | €7,907 | €10,959 | +€3,052 | +38.6% |
| Non-recurring operating charges | 66A | - | €15,129 | +€15,129 | |
| Gross operating margin | 9900 | €167,353 | - | -€167,353 | |
| Operating profit (loss) | 9901 | €56,328 | €119,252 | +€62,924 | +112% |
| Financial income | 75/76B | €8 | €107,479 | +€107,471 | +1,299,529% |
| Recurring financial income | 75 | €8 | €56 | +€48 | +582% |
| Income from financial fixed assets | 750 | - | €3 | +€3 | |
| Income from current assets | 751 | - | €0 | = | |
| Other financial income | 752/9 | - | €54 | +€54 | |
| Non-recurring financial income | 76B | - | €107,423 | +€107,423 | |
| Financial charges | 65/66B | €35,442 | €45,404 | +€9,963 | +28.1% |
| Recurring financial charges | 65 | €35,442 | €45,404 | +€9,963 | +28.1% |
| Debt charges | 650 | - | €45,154 | +€45,154 | |
| Other financial charges | 652/9 | - | €251 | +€251 | |
| Profit (loss) for the period before taxes | 9903 | €20,894 | €181,327 | +€160,433 | +768% |
| Income taxes | 67/77 | €3,624 | €46,786 | +€43,163 | +1,191% |
| Taxes | 670/3 | - | €46,786 | +€46,786 | |
| Profit (loss) for the period | 9904 | €17,271 | €134,541 | +€117,270 | +679% |
| Profit (loss) for the period to be appropriated | 9905 | €17,271 | €134,541 | +€117,270 | +679% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.