Skip to content

AVEVA INVEST: what changed

What changed

AVEVA INVEST

BE 0435.953.533
NACE 68.204, Real estate activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€346,800
2024 · €565,359-€218,558
Equity
€1.1m
2024 · €745,605+€346,800
Cash
€296,879
2024 · €712,960-€416,081
Balance sheet total
€1.6m
2024 · €1.5m+€173,551

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€522,048

    new in 2025: €522,048

  • Cash -€416,081

    down €416,081 (-58.4%), from €712,960 to €296,879

    mainly Receivables after one year (-€522,048) and Other debts (-€238,937)

  • Tangible fixed assets +€131,584

    up €131,584 (+19.3%), from €680,815 to €812,399

    of which Land and buildings: +€133,272

  • Receivables within one year -€64,000

    no longer reported in 2025 (was €64,000)

Equity and liabilities
  • Other debts -€238,937

    no longer reported in 2025 (was €238,937)

  • Reserves +€181,084

    up €181,084 (+27.0%), from €670,001 to €851,085

    of which Tax-exempt reserves: +€181,084

  • Profit (loss) carried forward +€165,716

    up €165,716 (+95.0%), from -€174,396 to -€8,680

  • Provisions +€60,361

    up €60,361 (+29.2%), from €206,479 to €266,841

Income statement
  • Gross operating margin -€375,166

    down €375,166 (-47.2%), from €794,807 to €419,641

  • Financial income +€16,469

    up €16,469 (+294%), from €5,595 to €22,064

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €565,359
Gross operating margin -€375,166
Depreciation -€3,402
Other operating charges -€6,840
Financial income +€16,469
Financial charges +€1,863
Taxes +€2,400
Deferred taxes and other +€146,118
Result 2025 €346,800
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€250,614
Investment -€151,932
Financing -€13,535
Cash 2024 €712,960
Net result for the year +€346,800
Depreciation +€20,348
Receivables after one year -€522,048
Receivables within one year +€64,000
Provisions +€60,361
Trade debts +€6,772
Tax, wage and social debts +€12,090
Other debts -€238,937
Investment in fixed assets (net) -€151,932
Debts after one year -€13,736
Current portion of long-term debt +€200
Cash 2025 €296,879
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,457,775 €1,631,326 +€173,551 +11.9%
Fixed assets 21/28 €680,815 €812,399 +€131,584 +19.3%
Tangible fixed assets 22/27 €680,815 €812,399 +€131,584 +19.3%
Land and buildings 22 €679,127 €812,399 +€133,272 +19.6%
Plant, machinery and equipment 23 €1,688 - -€1,688
Current assets 29/58 €776,960 €818,927 +€41,967 +5.4%
Amounts receivable after more than one year 29 - €522,048 +€522,048
Other amounts receivable 291 - €522,048 +€522,048
Amounts receivable within one year 40/41 €64,000 - -€64,000
Trade receivables 40 €64,000 - -€64,000
Cash at bank and in hand 54/58 €712,960 €296,879 -€416,081 -58.4%
Total equity and liabilities 10/49 €1,457,775 €1,631,326 +€173,551 +11.9%
Equity 10/15 €745,605 €1,092,406 +€346,800 +46.5%
Contributions 10/11 €250,000 €250,000 = 0.0%
Capital 10 €250,000 €250,000 = 0.0%
Issued capital 100 €250,000 €250,000 = 0.0%
Reserves 13 €670,001 €851,085 +€181,084 +27.0%
Non-distributable reserves 130/1 €20,000 €20,000 = 0.0%
Legal reserve 130 €20,000 €20,000 = 0.0%
Tax-exempt reserves 132 €619,438 €800,522 +€181,084 +29.2%
Distributable reserves 133 €30,564 €30,564 = 0.0%
Profit (loss) carried forward 14 -€174,396 -€8,680 +€165,716 +95.0%
Provisions and deferred taxes 16 €206,479 €266,841 +€60,361 +29.2%
Deferred taxes 168 €206,479 €266,841 +€60,361 +29.2%
Amounts payable 17/49 €505,690 €272,080 -€233,611 -46.2%
Amounts payable after more than one year 17 €250,252 €236,516 -€13,736 -5.5%
Financial debts 170/4 €250,252 €236,516 -€13,736 -5.5%
Amounts payable within one year 42/48 €255,438 €35,563 -€219,875 -86.1%
Current portion of amounts payable after more than one year 42 €13,535 €13,736 +€200 +1.5%
Trade debts 44 €2,966 €9,738 +€6,772 +228%
Suppliers 440/4 €2,966 €9,738 +€6,772 +228%
Taxes, remuneration and social security 45 - €12,090 +€12,090
Taxes 450/3 - €12,090 +€12,090
Other amounts payable 47/48 €238,937 - -€238,937
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,946 €20,348 +€3,402 +20.1%
Other operating charges 640/8 €4,260 €11,100 +€6,840 +161%
Gross operating margin 9900 €794,807 €419,641 -€375,166 -47.2%
Operating profit (loss) 9901 €773,602 €388,194 -€385,408 -49.8%
Financial income 75/76B €5,595 €22,064 +€16,469 +294%
Recurring financial income 75 €5,595 €22,064 +€16,469 +294%
Financial charges 65/66B €6,159 €4,296 -€1,863 -30.2%
Recurring financial charges 65 €6,159 €4,296 -€1,863 -30.2%
Profit (loss) for the period before taxes 9903 €773,038 €405,961 -€367,077 -47.5%
Transfer from deferred taxes 780 - €889 +€889
Transfer to deferred taxes 680 €206,479 €61,250 -€145,229 -70.3%
Income taxes 67/77 €1,200 -€1,200 -€2,400
Profit (loss) for the period 9904 €565,359 €346,800 -€218,558 -38.7%
Transfer from tax-exempt reserves 789 - €2,666 +€2,666
Transfer to tax-exempt reserves 689 €619,438 €183,750 -€435,688 -70.3%
Profit (loss) for the period to be appropriated 9905 -€54,079 €165,716 +€219,796
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.