Skip to content

AVERNA HOLDING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AVERNA HOLDING

BE 0822.525.554
financial year 31-12-2025 compared with 31-03-2025filed annual accounts (NBB)
Net result for the year
€2.9m
31-03-2025 · -€4,209+€2.9m
Equity
€2.5m
31-03-2025 · €2.5m-€57,014
Cash
€5,834
31-03-2025 · €1,876+€3,958
Balance sheet total
€3.3m
31-03-2025 · €4.0m-€677,309

Largest movements

31-03-2025 to 31-12-2025
Assets
  • Receivables within one year -€681,268

    no longer reported in 2025 (was €681,268)

Equity and liabilities
  • Short-term financial debts -€1.4m

    no longer reported in 2025 (was €1.4m)

  • Other debts +€789,818

    new in 2025: €789,818

  • Reserves -€57,014

    down €57,014 (-2.2%), from €2.5m to €2.5m

    of which Distributable reserves: -€57,014

Income statement
  • Financial income +€2.9m

    up €2.9m (+5,286%), from €55,687 to €3.0m

  • Taxes +€41,442

    no longer reported in 2025 (was -€41,442)

From the 31-03-2025 result to the 31-12-2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 31-03-2025 -€4,209
Other operating items +€13,410
Financial income +€2.9m
Financial charges +€29,044
Taxes -€41,442
Result 31-12-2025 €2.9m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 31-03-2025 to 31-12-2025

Derived from the 31-03-2025 and 31-12-2025 balance sheets and the 31-12-2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4.4m
Investment €0
Financing -€4.4m
Cash 31-03-2025 €1,876
Net result for the year +€2.9m
Receivables within one year +€681,268
Trade debts +€2,574
Other debts +€789,818
Short-term financial debts -€1.4m
Contributions, distributions and other -€3.0m
Cash 31-12-2025 €5,834
brings cash intakes cash out
Every line side by side 40 lines
Line Code 31-03-2025 31-12-2025 Change %
Total assets 20/58 €3,956,680 €3,279,370 -€677,309 -17.1%
Fixed assets 21/28 €3,273,536 €3,273,536 = 0.0%
Financial fixed assets 28 €3,273,536 €3,273,536 = 0.0%
Affiliated companies 280/1 €3,273,536 €3,273,536 = 0.0%
Participating interests 280 €3,273,536 €3,273,536 = 0.0%
Current assets 29/58 €683,144 €5,834 -€677,309 -99.1%
Amounts receivable within one year 40/41 €681,268 - -€681,268
Other amounts receivable 41 €681,268 - -€681,268
Cash at bank and in hand 54/58 €1,876 €5,834 +€3,958 +211%
Total equity and liabilities 10/49 €3,956,680 €3,279,370 -€677,309 -17.1%
Equity 10/15 €2,536,647 €2,479,633 -€57,014 -2.2%
Reserves 13 €2,536,647 €2,479,633 -€57,014 -2.2%
Non-distributable reserves 130/1 €151,710 €151,710 = 0.0%
Reserves not available under the articles 1311 €151,710 €151,710 = 0.0%
Distributable reserves 133 €2,384,936 €2,327,923 -€57,014 -2.4%
Amounts payable 17/49 €1,420,033 €799,737 -€620,296 -43.7%
Amounts payable within one year 42/48 €1,420,033 €799,737 -€620,296 -43.7%
Financial debts 43 €1,412,688 - -€1.4m
Credit institutions 430/8 €1,412,688 - -€1.4m
Trade debts 44 €7,345 €9,919 +€2,574 +35.0%
Suppliers 440/4 €7,345 €9,919 +€2,574 +35.0%
Other amounts payable 47/48 - €789,818 +€789,818
Operating charges 60/66A €37,171 €23,762 -€13,410 -36.1%
Services and other goods 61 €37,109 €23,700 -€13,410 -36.1%
Other operating charges 640/8 €62 €62 = 0.0%
Operating profit (loss) 9901 -€37,171 -€23,762 +€13,410 +36.1%
Financial income 75/76B €55,687 €2,999,370 +€2.9m +5,286%
Recurring financial income 75 €55,687 €2,999,370 +€2.9m +5,286%
Income from financial fixed assets 750 - €2,997,500 +€3.0m
Income from current assets 751 €30,358 €1,835 -€28,524 -94.0%
Other financial income 752/9 €25,329 €36 -€25,293 -99.9%
Financial charges 65/66B €64,166 €35,123 -€29,044 -45.3%
Recurring financial charges 65 €64,166 €35,123 -€29,044 -45.3%
Debt charges 650 €51,641 €27,763 -€23,878 -46.2%
Other financial charges 652/9 €12,525 €7,359 -€5,166 -41.2%
Profit (loss) for the period before taxes 9903 -€45,651 €2,940,486 +€3.0m
Income taxes 67/77 -€41,442 - +€41,442
Tax adjustments and reversals of tax provisions 77 €41,442 - -€41,442
Profit (loss) for the period 9904 -€4,209 €2,940,486 +€2.9m
Profit (loss) for the period to be appropriated 9905 -€4,209 €2,940,486 +€2.9m

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.