Skip to content

AVENUE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AVENUE

BE 0470.512.257
NACE 46.499, Wholesale of other household goods
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€10,767
2024 · €6,741-€17,509
Equity
€233,480
2024 · €244,247-€10,767
Cash
€108,609
2024 · €16,171+€92,438
Balance sheet total
€486,333
2024 · €496,522-€10,189

Largest movements

2024 to 2025
Assets
  • Cash +€92,438

    up €92,438 (+572%), from €16,171 to €108,609

    mainly Current investments (+€54,823) and Depreciation (+€40,423)

  • Current investments -€54,823

    down €54,823 (-68.4%), from €80,098 to €25,274

  • Tangible fixed assets -€26,693

    down €26,693 (-7.8%), from €343,503 to €316,810

    of which Land and buildings: -€33,043

  • Deferred charges and accrued income -€15,472

    down €15,472 (-57.6%), from €26,870 to €11,398

  • Stocks and contracts -€7,105

    down €7,105 (-76.8%), from €9,256 to €2,151

Equity and liabilities
  • Accrued charges and deferred income +€27,539

    up €27,539 (+210%), from €13,123 to €40,662

  • Debts after one year -€18,000

    down €18,000 (-42.2%), from €42,666 to €24,666

  • Profit (loss) carried forward -€10,767

    down €10,767 (-9.3%), from -€116,148 to -€126,915

  • Trade debts -€8,468

    down €8,468 (-53.9%), from €15,719 to €7,250

Income statement
  • Gross operating margin -€18,094

    down €18,094 (-35.2%), from €51,453 to €33,359

  • Financial income +€1,476

    up €1,476 (+95.9%), from €1,539 to €3,015

  • Depreciation +€1,099

    up €1,099 (+2.8%), from €39,325 to €40,423

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,741
Gross operating margin -€18,094
Depreciation -€1,099
Other operating charges -€50
Financial income +€1,476
Financial charges +€352
Taxes -€94
Result 2025 -€10,767
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€74,148
Investment +€36,308
Financing -€18,018
Cash 2024 €16,171
Net result for the year -€10,767
Depreciation +€40,423
Stocks and contracts +€7,105
Receivables within one year +€3,319
Deferred charges and accrued income +€15,472
Trade debts -€8,468
Tax, wage and social debts +€3,574
Other debts -€4,048
Accrued charges and deferred income +€27,539
Investment in fixed assets (net) -€18,516
Current investments +€54,823
Debts after one year -€18,000
Short-term financial debts -€18
Contributions, distributions and other +€0
Cash 2025 €108,609
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €496,522 €486,333 -€10,189 -2.1%
Fixed assets 21/28 €346,208 €324,300 -€21,908 -6.3%
Tangible fixed assets 22/27 €343,503 €316,810 -€26,693 -7.8%
Land and buildings 22 €332,910 €299,867 -€33,043 -9.9%
Plant, machinery and equipment 23 €5,446 €2,818 -€2,628 -48.3%
Furniture and vehicles 24 €5,147 €14,125 +€8,978 +174%
Financial fixed assets 28 €2,705 €7,490 +€4,785 +177%
Current assets 29/58 €150,314 €162,033 +€11,719 +7.8%
Stocks and contracts in progress 3 €9,256 €2,151 -€7,105 -76.8%
Stocks 30/36 €9,256 €2,151 -€7,105 -76.8%
Amounts receivable within one year 40/41 €17,919 €14,601 -€3,319 -18.5%
Trade receivables 40 €13,264 €14,601 +€1,336 +10.1%
Other amounts receivable 41 €4,655 €0 -€4,655 -100%
Current investments 50/53 €80,098 €25,274 -€54,823 -68.4%
Cash at bank and in hand 54/58 €16,171 €108,609 +€92,438 +572%
Deferred charges and accrued income 490/1 €26,870 €11,398 -€15,472 -57.6%
Total equity and liabilities 10/49 €496,522 €486,333 -€10,189 -2.1%
Equity 10/15 €244,247 €233,480 -€10,767 -4.4%
Contributions 10/11 €80,800 €80,800 = 0.0%
Reserves 13 €279,595 €279,595 = 0.0%
Distributable reserves 133 €279,595 €279,595 = 0.0%
Profit (loss) carried forward 14 -€116,148 -€126,915 -€10,767 -9.3%
Provisions and deferred taxes 16 €82,755 €82,755 = 0.0%
Provisions for liabilities and charges 160/5 €82,755 €82,755 = 0.0%
Pensions and similar obligations 160 €82,755 €82,755 = 0.0%
Amounts payable 17/49 €169,519 €170,098 +€579 +0.3%
Amounts payable after more than one year 17 €42,666 €24,666 -€18,000 -42.2%
Financial debts 170/4 €42,666 €24,666 -€18,000 -42.2%
Amounts payable within one year 42/48 €113,730 €104,770 -€8,960 -7.9%
Current portion of amounts payable after more than one year 42 €18,000 €18,000 = 0.0%
Financial debts 43 €617 €599 -€18 -2.9%
Credit institutions 430/8 €617 €599 -€18 -2.9%
Trade debts 44 €15,719 €7,250 -€8,468 -53.9%
Suppliers 440/4 €15,719 €7,250 -€8,468 -53.9%
Taxes, remuneration and social security 45 €15,032 €18,607 +€3,574 +23.8%
Taxes 450/3 €15,032 €18,607 +€3,574 +23.8%
Other amounts payable 47/48 €64,361 €60,314 -€4,048 -6.3%
Accrued charges and deferred income 492/3 €13,123 €40,662 +€27,539 +210%
Non-recurring operating income 76A - €10,250 +€10,250
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €39,325 €40,423 +€1,099 +2.8%
Other operating charges 640/8 €4,824 €4,874 +€50 +1.0%
Gross operating margin 9900 €51,453 €33,359 -€18,094 -35.2%
Operating profit (loss) 9901 €7,304 -€11,939 -€19,243
Financial income 75/76B €1,539 €3,015 +€1,476 +95.9%
Recurring financial income 75 €1,539 €3,015 +€1,476 +95.9%
Financial charges 65/66B €1,805 €1,453 -€352 -19.5%
Recurring financial charges 65 €1,805 €1,453 -€352 -19.5%
Profit (loss) for the period before taxes 9903 €7,038 -€10,376 -€17,414
Income taxes 67/77 €297 €391 +€94 +31.8%
Profit (loss) for the period 9904 €6,741 -€10,767 -€17,509
Profit (loss) for the period to be appropriated 9905 €6,741 -€10,767 -€17,509

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.