AVEC VUE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AVEC VUE
Largest movements
- Cash -€5,870
down €5,870 (-61.1%), from €9,609 to €3,739
mainly Other debts (-€5,273) and Net result for the year (-€3,847)
- Tangible fixed assets -€5,598
down €5,598 (-73.4%), from €7,625 to €2,027
- Receivables within one year +€3,725
up €3,725 (+46.4%), from €8,023 to €11,748
of which Trade receivables: +€3,341
- Deferred charges and accrued income +€2,879
up €2,879 (+785%), from €367 to €3,246
- Intangible fixed assets -€1,296
down €1,296 (-100%), from €1,296 to €0
- Other debts -€5,273
no longer reported in 2025 (was €5,273)
- Profit (loss) carried forward -€3,847
down €3,847 (-32.6%), from €11,787 to €7,940
- Tax, wage and social debts +€2,417
up €2,417 (+105%), from €2,291 to €4,708
- Trade debts +€543
up €543 (+29.0%), from €1,869 to €2,411
- Depreciation -€1,509
down €1,509 (-18.0%), from €8,403 to €6,894
- Other operating charges -€300
no longer reported in 2025 (was €300)
- Gross operating margin +€57
up €57 (+1.7%), from €3,249 to €3,305
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,419 | €21,259 | -€6,161 | -22.5% |
| Fixed assets | 21/28 | €9,421 | €2,527 | -€6,894 | -73.2% |
| Intangible fixed assets | 21 | €1,296 | €0 | -€1,296 | -100% |
| Tangible fixed assets | 22/27 | €7,625 | €2,027 | -€5,598 | -73.4% |
| Furniture and vehicles | 24 | €7,625 | €2,027 | -€5,598 | -73.4% |
| Financial fixed assets | 28 | €500 | €500 | = | 0.0% |
| Current assets | 29/58 | €17,999 | €18,732 | +€733 | +4.1% |
| Amounts receivable within one year | 40/41 | €8,023 | €11,748 | +€3,725 | +46.4% |
| Trade receivables | 40 | €8,023 | €11,364 | +€3,341 | +41.6% |
| Other amounts receivable | 41 | - | €383 | +€383 | |
| Cash at bank and in hand | 54/58 | €9,609 | €3,739 | -€5,870 | -61.1% |
| Deferred charges and accrued income | 490/1 | €367 | €3,246 | +€2,879 | +785% |
| Total equity and liabilities | 10/49 | €27,419 | €21,259 | -€6,161 | -22.5% |
| Equity | 10/15 | €17,987 | €14,140 | -€3,847 | -21.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,787 | €7,940 | -€3,847 | -32.6% |
| Amounts payable | 17/49 | €9,433 | €7,119 | -€2,314 | -24.5% |
| Amounts payable within one year | 42/48 | €9,433 | €7,119 | -€2,314 | -24.5% |
| Trade debts | 44 | €1,869 | €2,411 | +€543 | +29.0% |
| Suppliers | 440/4 | €1,869 | €2,411 | +€543 | +29.0% |
| Taxes, remuneration and social security | 45 | €2,291 | €4,708 | +€2,417 | +105% |
| Taxes | 450/3 | €2,291 | €4,708 | +€2,417 | +105% |
| Other amounts payable | 47/48 | €5,273 | - | -€5,273 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,403 | €6,894 | -€1,509 | -18.0% |
| Other operating charges | 640/8 | €300 | - | -€300 | |
| Gross operating margin | 9900 | €3,249 | €3,305 | +€57 | +1.7% |
| Operating profit (loss) | 9901 | -€5,454 | -€3,589 | +€1,866 | +34.2% |
| Financial income | 75/76B | €1 | €5 | +€4 | +362% |
| Recurring financial income | 75 | €1 | €5 | +€4 | +362% |
| Financial charges | 65/66B | €257 | €264 | +€7 | +2.9% |
| Recurring financial charges | 65 | €257 | €264 | +€7 | +2.9% |
| Profit (loss) for the period before taxes | 9903 | -€5,710 | -€3,847 | +€1,863 | +32.6% |
| Profit (loss) for the period | 9904 | -€5,710 | -€3,847 | +€1,863 | +32.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,710 | -€3,847 | +€1,863 | +32.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.