Skip to content

AVANU: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AVANU

BE 0871.421.670
NACE 47.730, Retail sale of pharmaceutical products
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,588
2024 · €10,273-€5,686
Equity
€100,176
2024 · €95,589+€4,588
Cash
€55,034
2024 · €50,828+€4,206
Balance sheet total
€544,416
2024 · €541,723+€2,694

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€6,443

      down €6,443 (-1.5%), from €427,718 to €421,275

    Income statement
    • Gross operating margin -€5,509

      down €5,509 (-33.0%), from €16,670 to €11,161

    • Taxes -€1,776

      down €1,776 (-56.6%), from €3,136 to €1,360

    • Depreciation +€1,534

      up €1,534 (+156.2%), from €982 to €2,515

    • Financial income -€241

      down €241 (-35.3%), from €684 to €442

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €10,273
    Gross operating margin -€5,509
    Depreciation -€1,534
    Other operating charges -€160
    Financial income -€241
    Financial charges -€18
    Taxes +€1,776
    Result 2025 €4,588

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€4,206
    Investment €0
    Financing €0
    Cash 2024 €50,828
    Net result for the year +€4,588
    Depreciation +€2,515
    Stocks and contracts -€1,526
    Receivables within one year +€580
    Deferred charges and accrued income -€57
    Trade debts +€3,699
    Tax, wage and social debts +€850
    Other debts -€6,443
    Cash 2025 €55,034
    Every line side by side 36 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €541,723 €544,416 +€2,694 +0.5%
    Fixed assets 21/28 €430,124 €427,609 -€2,515 -0.6%
    Tangible fixed assets 22/27 €24,897 €22,382 -€2,515 -10.1%
    Land and buildings 22 €24,897 €22,382 -€2,515 -10.1%
    Financial fixed assets 28 €405,227 €405,227 = 0.0%
    Current assets 29/58 €111,598 €116,807 +€5,209 +4.7%
    Stocks and contracts in progress 3 €38,144 €39,670 +€1,526 +4.0%
    Stocks 30/36 €38,144 €39,670 +€1,526 +4.0%
    Amounts receivable within one year 40/41 €20,926 €20,346 -€580 -2.8%
    Trade receivables 40 €18,670 €14,440 -€4,230 -22.7%
    Other amounts receivable 41 €2,256 €5,906 +€3,650 +161.8%
    Cash at bank and in hand 54/58 €50,828 €55,034 +€4,206 +8.3%
    Deferred charges and accrued income 490/1 €1,700 €1,757 +€57 +3.3%
    Total equity and liabilities 10/49 €541,723 €544,416 +€2,694 +0.5%
    Equity 10/15 €95,589 €100,176 +€4,588 +4.8%
    Contributions 10/11 €125,000 €125,000 = 0.0%
    Profit (loss) carried forward 14 -€29,411 -€24,824 +€4,588 +15.6%
    Amounts payable 17/49 €446,134 €444,240 -€1,894 -0.4%
    Amounts payable within one year 42/48 €446,134 €444,240 -€1,894 -0.4%
    Trade debts 44 €18,416 €22,115 +€3,699 +20.1%
    Suppliers 440/4 €18,416 €22,115 +€3,699 +20.1%
    Taxes, remuneration and social security 45 - €850 +€850
    Remuneration and social security 454/9 - €850 +€850
    Other amounts payable 47/48 €427,718 €421,275 -€6,443 -1.5%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €982 €2,515 +€1,534 +156.2%
    Other operating charges 640/8 €2,791 €2,951 +€160 +5.7%
    Gross operating margin 9900 €16,670 €11,161 -€5,509 -33.0%
    Operating profit (loss) 9901 €12,898 €5,695 -€7,203 -55.8%
    Financial income 75/76B €684 €442 -€241 -35.3%
    Recurring financial income 75 €684 €442 -€241 -35.3%
    Financial charges 65/66B €172 €190 +€18 +10.4%
    Recurring financial charges 65 €172 €190 +€18 +10.4%
    Profit (loss) for the period before taxes 9903 €13,410 €5,948 -€7,462 -55.6%
    Income taxes 67/77 €3,136 €1,360 -€1,776 -56.6%
    Profit (loss) for the period 9904 €10,273 €4,588 -€5,686 -55.3%
    Profit (loss) for the period to be appropriated 9905 €10,273 €4,588 -€5,686 -55.3%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.