AVANTI 21: what changed
AVANTI 21
Largest movements
- Receivables within one year -€224
no longer reported in 2025 (was €224)
- Cash -€195
down €195 (-11.3%), from €1,718 to €1,523
mainly Net result for the year (-€3,103)
- Profit (loss) carried forward -€3,103
down €3,103 (-3.6%), from -€86,261 to -€89,364
- Other debts +€2,665
up €2,665 (+3.8%), from €70,065 to €72,730
- Financial charges -€727
down €727 (-79.0%), from €920 to €193
- Other operating charges +€238
up €238 (+47.2%), from €505 to €744
- Gross operating margin -€215
down €215 (-11.0%), from -€1,951 to -€2,166
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,542 | €2,123 | -€419 | -16.5% |
| Fixed assets | 21/28 | €600 | €600 | = | 0.0% |
| Financial fixed assets | 28 | €600 | €600 | = | 0.0% |
| Current assets | 29/58 | €1,942 | €1,523 | -€419 | -21.6% |
| Amounts receivable within one year | 40/41 | €224 | - | -€224 | |
| Other amounts receivable | 41 | €224 | - | -€224 | |
| Cash at bank and in hand | 54/58 | €1,718 | €1,523 | -€195 | -11.3% |
| Total equity and liabilities | 10/49 | €2,542 | €2,123 | -€419 | -16.5% |
| Equity | 10/15 | -€67,661 | -€70,764 | -€3,103 | -4.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€86,261 | -€89,364 | -€3,103 | -3.6% |
| Amounts payable | 17/49 | €70,203 | €72,887 | +€2,684 | +3.8% |
| Amounts payable within one year | 42/48 | €70,203 | €72,887 | +€2,684 | +3.8% |
| Trade debts | 44 | €138 | €157 | +€19 | +13.8% |
| Suppliers | 440/4 | €138 | €157 | +€19 | +13.8% |
| Other amounts payable | 47/48 | €70,065 | €72,730 | +€2,665 | +3.8% |
| Other operating charges | 640/8 | €505 | €744 | +€238 | +47.2% |
| Gross operating margin | 9900 | -€1,951 | -€2,166 | -€215 | -11.0% |
| Operating profit (loss) | 9901 | -€2,456 | -€2,910 | -€454 | -18.5% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €920 | €193 | -€727 | -79.0% |
| Recurring financial charges | 65 | €920 | €193 | -€727 | -79.0% |
| Profit (loss) for the period before taxes | 9903 | -€3,376 | -€3,103 | +€273 | +8.1% |
| Profit (loss) for the period | 9904 | -€3,376 | -€3,103 | +€273 | +8.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,376 | -€3,103 | +€273 | +8.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.