Skip to content

AVANADE BELGIUM: what changed

What changed

AVANADE BELGIUM

BE 0480.059.829
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.7m
2024 · €1.9m-€200,086
Equity
€16.0m
2024 · €14.2m+€1.7m
Cash
€26,383
2024 · €54,065-€27,683
Balance sheet total
€24.9m
2024 · €23.8m+€1.1m

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€1.0m

    up €1.0m (+55.4%), from €1.8m to €2.8m

Equity and liabilities
  • Profit (loss) carried forward +€1.6m

    up €1.6m (+28.5%), from €5.7m to €7.4m

  • Trade debts -€1.5m

    down €1.5m (-56.8%), from €2.6m to €1.1m

  • Tax, wage and social debts +€964,926

    up €964,926 (+25.2%), from €3.8m to €4.8m

    of which Remuneration and social security: +€1.3m

  • Advances received +€308,799

    up €308,799 (+12.9%), from €2.4m to €2.7m

Income statement
  • Turnover -€3.0m

    down €3.0m (-6.8%), from €43.4m to €40.5m

  • Staff costs +€967,832

    up €967,832 (+6.1%), from €15.8m to €16.8m

  • Services and other goods -€720,256

    down €720,256 (-3.0%), from €24.0m to €23.3m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.9m
Turnover -€3.0m
Other operating income +€107,230
Services and other goods +€720,256
Staff costs -€967,832
Depreciation +€7,142
Other operating charges -€29,845
Other operating items +€2.7m
Financial income -€369,662
Financial charges +€302,354
Taxes +€304,389
Result 2025 €1.7m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€17,387
Investment -€10,296
Financing €0
Cash 2024 €54,065
Net result for the year +€1.7m
Depreciation +€75,459
Stocks and contracts -€1.0m
Receivables within one year -€190,422
Deferred charges and accrued income +€40,816
Provisions -€194,904
Trade debts -€1.5m
Tax, wage and social debts +€964,926
Advances received +€308,799
Accrued charges and deferred income -€245,466
Investment in fixed assets (net) -€10,296
Cash 2025 €26,383
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €23,788,198 €24,854,871 +€1.1m +4.5%
Fixed assets 21/28 €102,834 €37,671 -€65,163 -63.4%
Tangible fixed assets 22/27 €102,834 €37,671 -€65,163 -63.4%
Plant, machinery and equipment 23 €102,834 €37,671 -€65,163 -63.4%
Current assets 29/58 €23,685,364 €24,817,200 +€1.1m +4.8%
Stocks and contracts in progress 3 €1,821,830 €2,831,742 +€1.0m +55.4%
Contracts in progress 37 €1,821,830 €2,831,742 +€1.0m +55.4%
Amounts receivable within one year 40/41 €21,722,824 €21,913,247 +€190,422 +0.9%
Trade receivables 40 €5,019,692 €4,321,611 -€698,082 -13.9%
Other amounts receivable 41 €16,703,132 €17,591,636 +€888,504 +5.3%
Cash at bank and in hand 54/58 €54,065 €26,383 -€27,683 -51.2%
Deferred charges and accrued income 490/1 €86,644 €45,828 -€40,816 -47.1%
Total equity and liabilities 10/49 €23,788,198 €24,854,871 +€1.1m +4.5%
Equity 10/15 €14,237,409 €15,958,117 +€1.7m +12.1%
Contributions 10/11 €8,248,960 €8,248,960 = 0.0%
Reserves 13 €252,070 €338,105 +€86,035 +34.1%
Non-distributable reserves 130/1 €252,070 €338,105 +€86,035 +34.1%
Reserves not available under the articles 1311 €252,070 €338,105 +€86,035 +34.1%
Profit (loss) carried forward 14 €5,736,379 €7,371,052 +€1.6m +28.5%
Provisions and deferred taxes 16 €373,528 €178,624 -€194,904 -52.2%
Provisions for liabilities and charges 160/5 €373,528 €178,624 -€194,904 -52.2%
Other liabilities and charges 164/5 €373,528 €178,624 -€194,904 -52.2%
Amounts payable 17/49 €9,177,261 €8,718,130 -€459,131 -5.0%
Amounts payable within one year 42/48 €8,843,353 €8,629,688 -€213,664 -2.4%
Trade debts 44 €2,620,632 €1,133,243 -€1.5m -56.8%
Suppliers 440/4 €2,620,632 €1,133,243 -€1.5m -56.8%
Advances received on contracts in progress 46 €2,387,046 €2,695,845 +€308,799 +12.9%
Taxes, remuneration and social security 45 €3,835,674 €4,800,600 +€964,926 +25.2%
Taxes 450/3 €970,849 €596,922 -€373,927 -38.5%
Remuneration and social security 454/9 €2,864,825 €4,203,678 +€1.3m +46.7%
Accrued charges and deferred income 492/3 €333,908 €88,442 -€245,466 -73.5%
Operating income 70/76A €42,223,333 €42,048,443 -€174,889 -0.4%
Turnover 70 €43,432,224 €40,464,307 -€3.0m -6.8%
Change in stocks of work in progress, finished goods and contracts in progress 71 -€1,675,886 €1,009,912 +€2.7m
Other operating income 74 €466,995 €574,225 +€107,230 +23.0%
Operating charges 60/66A €39,883,889 €40,146,168 +€262,278 +0.7%
Services and other goods 61 €23,994,551 €23,274,295 -€720,256 -3.0%
Remuneration, social security and pensions 62 €15,796,941 €16,764,773 +€967,832 +6.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €82,601 €75,459 -€7,142 -8.6%
Other operating charges 640/8 €1,795 €31,640 +€29,845 +1,663%
Non-recurring operating charges 66A €8,001 €1 -€8,000 -100.0%
Operating profit (loss) 9901 €2,339,444 €1,902,276 -€437,168 -18.7%
Financial income 75/76B €1,377,683 €1,008,020 -€369,662 -26.8%
Recurring financial income 75 €1,377,683 €1,008,020 -€369,662 -26.8%
Other financial income 752/9 €1,377,683 €1,008,020 -€369,662 -26.8%
Financial charges 65/66B €833,454 €531,100 -€302,354 -36.3%
Recurring financial charges 65 €833,454 €531,100 -€302,354 -36.3%
Other financial charges 652/9 €833,454 €531,100 -€302,354 -36.3%
Profit (loss) for the period before taxes 9903 €2,883,672 €2,379,196 -€504,476 -17.5%
Income taxes 67/77 €962,878 €658,489 -€304,389 -31.6%
Taxes 670/3 €962,878 €658,489 -€304,389 -31.6%
Profit (loss) for the period 9904 €1,920,794 €1,720,708 -€200,086 -10.4%
Profit (loss) for the period to be appropriated 9905 €1,920,794 €1,720,708 -€200,086 -10.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.