AVALANCHE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AVALANCHE
Largest movements
- Cash +€30,580
up €30,580 (+1326.0%), from €2,306 to €32,886
mainly Net result for the year (+€36,260) and Receivables within one year (+€17,592)
- Receivables within one year -€17,592
no longer reported in 2025 (was €17,592)
of which Trade receivables: -€9,680
- Profit (loss) carried forward +€36,260
up €36,260 (+1203.2%), from €3,014 to €39,274
- Debts after one year -€35,274
down €35,274 (-7.8%), from €452,312 to €417,038
- Other debts +€8,424
up €8,424 (+123.6%), from €6,814 to €15,237
- Tax, wage and social debts +€7,369
up €7,369 (+50.4%), from €14,611 to €21,980
of which Taxes: +€12,119
- Gross operating margin +€44,454
up €44,454 (+225.5%), from €19,715 to €64,168
- Taxes +€11,343
up €11,343 (+1512.4%), from €750 to €12,093
- Financial charges +€2,729
up €2,729 (+21.5%), from €12,700 to €15,428
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €519,899 | €532,886 | +€12,987 | +2.5% |
| Fixed assets | 21/28 | €500,000 | €500,000 | = | 0.0% |
| Financial fixed assets | 28 | €500,000 | €500,000 | = | 0.0% |
| Current assets | 29/58 | €19,899 | €32,886 | +€12,987 | +65.3% |
| Amounts receivable within one year | 40/41 | €17,592 | - | -€17,592 | |
| Trade receivables | 40 | €9,680 | - | -€9,680 | |
| Other amounts receivable | 41 | €7,912 | - | -€7,912 | |
| Cash at bank and in hand | 54/58 | €2,306 | €32,886 | +€30,580 | +1326.0% |
| Total equity and liabilities | 10/49 | €519,899 | €532,886 | +€12,987 | +2.5% |
| Equity | 10/15 | €6,014 | €42,274 | +€36,260 | +603.0% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,014 | €39,274 | +€36,260 | +1203.2% |
| Amounts payable | 17/49 | €513,885 | €490,612 | -€23,273 | -4.5% |
| Amounts payable after more than one year | 17 | €452,312 | €417,038 | -€35,274 | -7.8% |
| Financial debts | 170/4 | €452,312 | €417,038 | -€35,274 | -7.8% |
| Amounts payable within one year | 42/48 | €61,573 | €73,574 | +€12,002 | +19.5% |
| Current portion of amounts payable after more than one year | 42 | €33,933 | €35,274 | +€1,341 | +4.0% |
| Trade debts | 44 | €6,215 | €1,083 | -€5,132 | -82.6% |
| Suppliers | 440/4 | €6,215 | €1,083 | -€5,132 | -82.6% |
| Taxes, remuneration and social security | 45 | €14,611 | €21,980 | +€7,369 | +50.4% |
| Taxes | 450/3 | €7,861 | €19,980 | +€12,119 | +154.2% |
| Remuneration and social security | 454/9 | €6,750 | €2,000 | -€4,750 | -70.4% |
| Other amounts payable | 47/48 | €6,814 | €15,237 | +€8,424 | +123.6% |
| Other operating charges | 640/8 | €384 | €387 | +€3 | +0.8% |
| Gross operating margin | 9900 | €19,715 | €64,168 | +€44,454 | +225.5% |
| Operating profit (loss) | 9901 | €19,330 | €63,781 | +€44,451 | +230.0% |
| Financial income | 75/76B | €10 | - | -€10 | |
| Recurring financial income | 75 | €10 | - | -€10 | |
| Financial charges | 65/66B | €12,700 | €15,428 | +€2,729 | +21.5% |
| Recurring financial charges | 65 | €12,700 | €15,428 | +€2,729 | +21.5% |
| Profit (loss) for the period before taxes | 9903 | €6,640 | €48,353 | +€41,713 | +628.2% |
| Income taxes | 67/77 | €750 | €12,093 | +€11,343 | +1512.4% |
| Profit (loss) for the period | 9904 | €5,890 | €36,260 | +€30,370 | +515.6% |
| Profit (loss) for the period to be appropriated | 9905 | €5,890 | €36,260 | +€30,370 | +515.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.