Skip to content

AutreConcept: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AutreConcept

BE 0895.143.813
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€258
2024 · -€449+€191
Equity
-€126
2024 · €131-€258
Cash
€977
2024 · €1,235-€258
Balance sheet total
€977
2024 · €1,235-€258

Largest movements

2024 to 2025
Assets
  • Cash -€258

    down €258 (-20.9%), from €1,235 to €977

    mainly Net result for the year (-€258)

Equity and liabilities
  • Profit (loss) carried forward -€258

    down €258 (-3.9%), from -€6,611 to -€6,869

Income statement
  • Gross operating margin +€208

    up €208 (+50.5%), from -€411 to -€204

  • Financial charges +€17

    up €17 (+44.0%), from €38 to €54

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€449
Gross operating margin +€208
Financial charges -€17
Result 2025 -€258
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€258
Investment €0
Financing €0
Cash 2024 €1,235
Net result for the year -€258
Cash 2025 €977
takes cash out
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,235 €977 -€258 -20.9%
Current assets 29/58 €1,235 €977 -€258 -20.9%
Cash at bank and in hand 54/58 €1,235 €977 -€258 -20.9%
Total equity and liabilities 10/49 €1,235 €977 -€258 -20.9%
Equity 10/15 €131 -€126 -€258
Contributions 10/11 €6,250 €6,250 = 0.0%
Reserves 13 €492 €492 = 0.0%
Non-distributable reserves 130/1 €492 €492 = 0.0%
Reserves not available under the articles 1311 €492 €492 = 0.0%
Profit (loss) carried forward 14 -€6,611 -€6,869 -€258 -3.9%
Amounts payable 17/49 €1,104 €1,104 = 0.0%
Amounts payable within one year 42/48 €1,104 €1,104 = 0.0%
Other amounts payable 47/48 €1,104 €1,104 = 0.0%
Other operating charges 640/8 - €0 =
Gross operating margin 9900 -€411 -€204 +€208 +50.5%
Operating profit (loss) 9901 -€411 -€204 +€208 +50.5%
Financial charges 65/66B €38 €54 +€17 +44.0%
Recurring financial charges 65 €38 €54 +€17 +44.0%
Profit (loss) for the period before taxes 9903 -€449 -€258 +€191 +42.6%
Profit (loss) for the period 9904 -€449 -€258 +€191 +42.6%
Profit (loss) for the period to be appropriated 9905 -€449 -€258 +€191 +42.6%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.