Skip to content

AutoHunt: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AutoHunt

BE 0784.451.470
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€9,620
2024 · €2,581+€7,038
Equity
€52,708
2024 · €43,921+€8,787
Cash
€69,932
2024 · €78,699-€8,767
Balance sheet total
€348,910
2024 · €246,612+€102,298

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€65,789

    up €65,789 (+44.5%), from €147,989 to €213,778

  • Receivables within one year +€45,975

    up €45,975 (+278.8%), from €16,490 to €62,464

    of which Trade receivables: +€57,897

  • Cash -€8,767

    down €8,767 (-11.1%), from €78,699 to €69,932

    mainly Stocks and contracts (-€65,789) and Receivables within one year (-€45,975)

Equity and liabilities
  • Other debts +€80,572

    up €80,572 (+40.9%), from €197,235 to €277,807

  • Reserves +€8,787

    up €8,787 (+36.7%), from €23,921 to €32,708

  • Trade debts +€6,726

    up €6,726 (+147.6%), from €4,556 to €11,281

  • Tax, wage and social debts +€6,214

    up €6,214 (+690.4%), from €900 to €7,114

Income statement
  • Gross operating margin +€8,300

    up €8,300 (+101.5%), from €8,179 to €16,479

  • Taxes +€1,693

    up €1,693 (+189.8%), from €892 to €2,585

  • Other operating charges -€379

    down €379 (-12.2%), from €3,121 to €2,741

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,581
Gross operating margin +€8,300
Depreciation -€5
Other operating charges +€379
Financial income +€0
Financial charges +€56
Taxes -€1,693
Result 2025 €9,620

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,934
Investment €0
Financing -€833
Cash 2024 €78,699
Net result for the year +€9,620
Depreciation +€1,399
Stocks and contracts -€65,789
Receivables within one year -€45,975
Deferred charges and accrued income -€700
Trade debts +€6,726
Tax, wage and social debts +€6,214
Other debts +€80,572
Contributions, distributions and other -€833
Cash 2025 €69,932
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €246,612 €348,910 +€102,298 +41.5%
Fixed assets 21/28 €1,812 €413 -€1,399 -77.2%
Tangible fixed assets 22/27 €1,812 €413 -€1,399 -77.2%
Land and buildings 22 €739 €199 -€540 -73.1%
Plant, machinery and equipment 23 €1,073 €214 -€859 -80.0%
Current assets 29/58 €244,800 €348,497 +€103,697 +42.4%
Stocks and contracts in progress 3 €147,989 €213,778 +€65,789 +44.5%
Stocks 30/36 €147,989 €213,778 +€65,789 +44.5%
Amounts receivable within one year 40/41 €16,490 €62,464 +€45,975 +278.8%
Trade receivables 40 €4,568 €62,464 +€57,897 +1267.5%
Other amounts receivable 41 €11,922 €0 -€11,922 -100.0%
Cash at bank and in hand 54/58 €78,699 €69,932 -€8,767 -11.1%
Deferred charges and accrued income 490/1 €1,622 €2,323 +€700 +43.2%
Total equity and liabilities 10/49 €246,612 €348,910 +€102,298 +41.5%
Equity 10/15 €43,921 €52,708 +€8,787 +20.0%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €23,921 €32,708 +€8,787 +36.7%
Distributable reserves 133 €23,921 €32,708 +€8,787 +36.7%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €202,691 €296,203 +€93,512 +46.1%
Amounts payable within one year 42/48 €202,691 €296,203 +€93,512 +46.1%
Trade debts 44 €4,556 €11,281 +€6,726 +147.6%
Suppliers 440/4 €4,556 €11,281 +€6,726 +147.6%
Taxes, remuneration and social security 45 €900 €7,114 +€6,214 +690.4%
Taxes 450/3 €900 €7,114 +€6,214 +690.4%
Other amounts payable 47/48 €197,235 €277,807 +€80,572 +40.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,394 €1,399 +€5 +0.4%
Other operating charges 640/8 €3,121 €2,741 -€379 -12.2%
Gross operating margin 9900 €8,179 €16,479 +€8,300 +101.5%
Operating profit (loss) 9901 €3,664 €12,339 +€8,674 +236.7%
Financial income 75/76B €0 €1 +€0 +400.0%
Recurring financial income 75 €0 €1 +€0 +400.0%
Financial charges 65/66B €191 €135 -€56 -29.4%
Recurring financial charges 65 €191 €135 -€56 -29.4%
Profit (loss) for the period before taxes 9903 €3,473 €12,205 +€8,731 +251.4%
Income taxes 67/77 €892 €2,585 +€1,693 +189.8%
Profit (loss) for the period 9904 €2,581 €9,620 +€7,038 +272.6%
Profit (loss) for the period to be appropriated 9905 €2,581 €9,620 +€7,038 +272.6%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.