AUTOHANDEL DE VINCK: what changed
AUTOHANDEL DE VINCK
Largest movements
- Cash +€3,151
up €3,151 (+231%), from €1,362 to €4,513
mainly Net result for the year (+€1,742) and Trade debts (+€1,648)
- Receivables within one year -€1,411
down €1,411 (-9.4%), from €15,000 to €13,589
- Tangible fixed assets +€824
new in 2025: €824
- Deferred charges and accrued income +€790
new in 2025: €790
- Profit (loss) carried forward +€1,742
up €1,742 (+37.8%), from -€4,603 to -€2,861
- Trade debts +€1,648
new in 2025: €1,648
- Gross operating margin -€5,718
down €5,718 (-62.8%), from €9,100 to €3,382
- Other operating charges +€1,413
new in 2025: €1,413
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,362 | €19,716 | +€3,354 | +20.5% |
| Fixed assets | 21/28 | - | €824 | +€824 | |
| Tangible fixed assets | 22/27 | - | €824 | +€824 | |
| Plant, machinery and equipment | 23 | - | €824 | +€824 | |
| Current assets | 29/58 | €16,362 | €18,892 | +€2,530 | +15.5% |
| Amounts receivable within one year | 40/41 | €15,000 | €13,589 | -€1,411 | -9.4% |
| Other amounts receivable | 41 | €15,000 | €13,589 | -€1,411 | -9.4% |
| Cash at bank and in hand | 54/58 | €1,362 | €4,513 | +€3,151 | +231% |
| Deferred charges and accrued income | 490/1 | - | €790 | +€790 | |
| Total equity and liabilities | 10/49 | €16,362 | €19,716 | +€3,354 | +20.5% |
| Equity | 10/15 | €14,361 | €16,103 | +€1,742 | +12.1% |
| Contributions | 10/11 | €18,592 | €18,592 | -€0 | 0.0% |
| Contributions outside capital | 11 | €18,592 | - | -€18,592 | |
| Other | 1109/19 | €18,592 | - | -€18,592 | |
| Reserves | 13 | €372 | €372 | +€0 | 0.0% |
| Non-distributable reserves | 130/1 | €372 | €372 | +€0 | 0.0% |
| Reserves not available under the articles | 1311 | €372 | €372 | +€0 | 0.0% |
| Profit (loss) carried forward | 14 | -€4,603 | -€2,861 | +€1,742 | +37.8% |
| Amounts payable | 17/49 | €2,001 | €3,613 | +€1,612 | +80.5% |
| Amounts payable within one year | 42/48 | €2,001 | €3,613 | +€1,612 | +80.5% |
| Trade debts | 44 | - | €1,648 | +€1,648 | |
| Suppliers | 440/4 | - | €1,648 | +€1,648 | |
| Taxes, remuneration and social security | 45 | €2,001 | €1,965 | -€36 | -1.8% |
| Taxes | 450/3 | €2,001 | €1,965 | -€36 | -1.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €76 | +€76 | |
| Other operating charges | 640/8 | - | €1,413 | +€1,413 | |
| Gross operating margin | 9900 | €9,100 | €3,382 | -€5,718 | -62.8% |
| Operating profit (loss) | 9901 | €9,100 | €1,893 | -€7,207 | -79.2% |
| Financial income | 75/76B | - | €22 | +€22 | |
| Recurring financial income | 75 | - | €22 | +€22 | |
| Financial charges | 65/66B | €199 | €173 | -€26 | -12.9% |
| Recurring financial charges | 65 | €199 | €173 | -€26 | -12.9% |
| Profit (loss) for the period before taxes | 9903 | €8,901 | €1,742 | -€7,159 | -80.4% |
| Profit (loss) for the period | 9904 | €8,901 | €1,742 | -€7,159 | -80.4% |
| Profit (loss) for the period to be appropriated | 9905 | €8,901 | €1,742 | -€7,159 | -80.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.