Skip to content

AUTOHANDEL DE VINCK: what changed

What changed

AUTOHANDEL DE VINCK

BE 0433.230.407
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,742
2024 · €8,901-€7,159
Equity
€16,103
2024 · €14,361+€1,742
Cash
€4,513
2024 · €1,362+€3,151
Balance sheet total
€19,716
2024 · €16,362+€3,354

Largest movements

2024 to 2025
Assets
  • Cash +€3,151

    up €3,151 (+231%), from €1,362 to €4,513

    mainly Net result for the year (+€1,742) and Trade debts (+€1,648)

  • Receivables within one year -€1,411

    down €1,411 (-9.4%), from €15,000 to €13,589

  • Tangible fixed assets +€824

    new in 2025: €824

  • Deferred charges and accrued income +€790

    new in 2025: €790

Equity and liabilities
  • Profit (loss) carried forward +€1,742

    up €1,742 (+37.8%), from -€4,603 to -€2,861

  • Trade debts +€1,648

    new in 2025: €1,648

Income statement
  • Gross operating margin -€5,718

    down €5,718 (-62.8%), from €9,100 to €3,382

  • Other operating charges +€1,413

    new in 2025: €1,413

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €8,901
Gross operating margin -€5,718
Depreciation -€76
Other operating charges -€1,413
Financial income +€22
Financial charges +€26
Result 2025 €1,742
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,051
Investment -€900
Financing +€0
Cash 2024 €1,362
Net result for the year +€1,742
Depreciation +€76
Receivables within one year +€1,411
Deferred charges and accrued income -€790
Trade debts +€1,648
Tax, wage and social debts -€36
Investment in fixed assets (net) -€900
Contributions, distributions and other +€0
Cash 2025 €4,513
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €16,362 €19,716 +€3,354 +20.5%
Fixed assets 21/28 - €824 +€824
Tangible fixed assets 22/27 - €824 +€824
Plant, machinery and equipment 23 - €824 +€824
Current assets 29/58 €16,362 €18,892 +€2,530 +15.5%
Amounts receivable within one year 40/41 €15,000 €13,589 -€1,411 -9.4%
Other amounts receivable 41 €15,000 €13,589 -€1,411 -9.4%
Cash at bank and in hand 54/58 €1,362 €4,513 +€3,151 +231%
Deferred charges and accrued income 490/1 - €790 +€790
Total equity and liabilities 10/49 €16,362 €19,716 +€3,354 +20.5%
Equity 10/15 €14,361 €16,103 +€1,742 +12.1%
Contributions 10/11 €18,592 €18,592 -€0 0.0%
Contributions outside capital 11 €18,592 - -€18,592
Other 1109/19 €18,592 - -€18,592
Reserves 13 €372 €372 +€0 0.0%
Non-distributable reserves 130/1 €372 €372 +€0 0.0%
Reserves not available under the articles 1311 €372 €372 +€0 0.0%
Profit (loss) carried forward 14 -€4,603 -€2,861 +€1,742 +37.8%
Amounts payable 17/49 €2,001 €3,613 +€1,612 +80.5%
Amounts payable within one year 42/48 €2,001 €3,613 +€1,612 +80.5%
Trade debts 44 - €1,648 +€1,648
Suppliers 440/4 - €1,648 +€1,648
Taxes, remuneration and social security 45 €2,001 €1,965 -€36 -1.8%
Taxes 450/3 €2,001 €1,965 -€36 -1.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €76 +€76
Other operating charges 640/8 - €1,413 +€1,413
Gross operating margin 9900 €9,100 €3,382 -€5,718 -62.8%
Operating profit (loss) 9901 €9,100 €1,893 -€7,207 -79.2%
Financial income 75/76B - €22 +€22
Recurring financial income 75 - €22 +€22
Financial charges 65/66B €199 €173 -€26 -12.9%
Recurring financial charges 65 €199 €173 -€26 -12.9%
Profit (loss) for the period before taxes 9903 €8,901 €1,742 -€7,159 -80.4%
Profit (loss) for the period 9904 €8,901 €1,742 -€7,159 -80.4%
Profit (loss) for the period to be appropriated 9905 €8,901 €1,742 -€7,159 -80.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.