Skip to content

Autoclassico: what changed

What changed

Autoclassico

BE 0424.177.931
NACE 66.110, Activities auxiliary to financial services and insurance activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€92,304
2024 · -€46,290-€46,014
Equity
-€155,734
2024 · -€63,431-€92,304
Cash
€5,885
2024 · €3,582+€2,302
Balance sheet total
€291,756
2024 · €361,947-€70,191

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€107,145

    down €107,145 (-37.5%), from €285,721 to €178,575

  • Receivables within one year +€30,593

    up €30,593 (+286%), from €10,707 to €41,299

    of which Trade receivables: +€30,946

Equity and liabilities
  • Profit (loss) carried forward -€92,304

    down €92,304 (-111%), from -€83,513 to -€175,816

  • Other debts +€27,379

    up €27,379 (+6.9%), from €397,013 to €424,393

  • Short-term financial debts -€25,612

    no longer reported in 2025 (was €25,612)

  • Trade debts +€11,147

    up €11,147 (+509%), from €2,192 to €13,339

  • Accrued charges and deferred income +€9,759

    new in 2025: €9,759

Income statement
  • Depreciation +€74,287

    up €74,287 (+183%), from €40,519 to €114,805

  • Gross operating margin +€27,807

    up €27,807, from -€5,731 to €22,077

  • Financial income -€3,268

    down €3,268 (-63.9%), from €5,115 to €1,847

  • Other operating charges -€2,223

    down €2,223 (-67.1%), from €3,316 to €1,092

  • Financial charges -€1,510

    down €1,510 (-82.1%), from €1,840 to €330

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€46,290
Gross operating margin +€27,807
Depreciation -€74,287
Other operating charges +€2,223
Financial income -€3,268
Financial charges +€1,510
Result 2025 -€92,304
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€37,033
Investment -€9,119
Financing -€25,612
Cash 2024 €3,582
Net result for the year -€92,304
Depreciation +€114,805
Stocks and contracts -€2,600
Receivables within one year -€30,593
Trade debts +€11,147
Tax, wage and social debts -€560
Other debts +€27,379
Accrued charges and deferred income +€9,759
Investment in fixed assets (net) -€9,119
Short-term financial debts -€25,612
Cash 2025 €5,885
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €361,947 €291,756 -€70,191 -19.4%
Fixed assets 21/28 €334,558 €228,872 -€105,686 -31.6%
Intangible fixed assets 21 €285,721 €178,575 -€107,145 -37.5%
Tangible fixed assets 22/27 €48,267 €49,726 +€1,459 +3.0%
Land and buildings 22 €47,958 €42,490 -€5,468 -11.4%
Plant, machinery and equipment 23 - €2,054 +€2,054
Furniture and vehicles 24 €309 €5,182 +€4,873 +1,576%
Financial fixed assets 28 €570 €570 = 0.0%
Current assets 29/58 €27,389 €62,884 +€35,495 +130%
Stocks and contracts in progress 3 €13,100 €15,700 +€2,600 +19.8%
Stocks 30/36 €13,100 €15,700 +€2,600 +19.8%
Amounts receivable within one year 40/41 €10,707 €41,299 +€30,593 +286%
Trade receivables 40 €9,031 €39,977 +€30,946 +343%
Other amounts receivable 41 €1,676 €1,322 -€354 -21.1%
Cash at bank and in hand 54/58 €3,582 €5,885 +€2,302 +64.3%
Total equity and liabilities 10/49 €361,947 €291,756 -€70,191 -19.4%
Equity 10/15 -€63,431 -€155,734 -€92,304 -146%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,490 €1,490 = 0.0%
Non-distributable reserves 130/1 €1,490 - -€1,490
Reserves not available under the articles 1311 €1,490 - -€1,490
Distributable reserves 133 - €1,490 +€1,490
Profit (loss) carried forward 14 -€83,513 -€175,816 -€92,304 -111%
Amounts payable 17/49 €425,377 €447,490 +€22,113 +5.2%
Amounts payable within one year 42/48 €425,377 €437,732 +€12,354 +2.9%
Financial debts 43 €25,612 - -€25,612
Credit institutions 430/8 €25,612 - -€25,612
Trade debts 44 €2,192 €13,339 +€11,147 +509%
Suppliers 440/4 €2,192 €13,339 +€11,147 +509%
Taxes, remuneration and social security 45 €560 - -€560
Taxes 450/3 €560 - -€560
Other amounts payable 47/48 €397,013 €424,393 +€27,379 +6.9%
Accrued charges and deferred income 492/3 - €9,759 +€9,759
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €40,519 €114,805 +€74,287 +183%
Other operating charges 640/8 €3,316 €1,092 -€2,223 -67.1%
Gross operating margin 9900 -€5,731 €22,077 +€27,807
Operating profit (loss) 9901 -€49,565 -€93,821 -€44,256 -89.3%
Financial income 75/76B €5,115 €1,847 -€3,268 -63.9%
Recurring financial income 75 €5,115 €1,847 -€3,268 -63.9%
Financial charges 65/66B €1,840 €330 -€1,510 -82.1%
Recurring financial charges 65 €1,840 €330 -€1,510 -82.1%
Profit (loss) for the period before taxes 9903 -€46,290 -€92,304 -€46,014 -99.4%
Profit (loss) for the period 9904 -€46,290 -€92,304 -€46,014 -99.4%
Profit (loss) for the period to be appropriated 9905 -€46,290 -€92,304 -€46,014 -99.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.