AUTO MESS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AUTO MESS
Largest movements
- Cash -€707
down €707 (-90.3%), from €783 to €76
mainly Net result for the year (-€707)
- Profit (loss) carried forward -€707
down €707 (-12.5%), from -€5,655 to -€6,362
- Gross operating margin -€909
down €909, from €356 to -€553
- Financial charges +€39
up €39 (+33.7%), from €115 to €154
- Purchases and services +€39
up €39 (+7.5%), from €514 to €553
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €783 | €76 | -€707 | -90.3% |
| Current assets | 29/58 | €783 | €76 | -€707 | -90.3% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €783 | €76 | -€707 | -90.3% |
| Total equity and liabilities | 10/49 | €783 | €76 | -€707 | -90.3% |
| Equity | 10/15 | -€2,655 | -€3,362 | -€707 | -26.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,655 | -€6,362 | -€707 | -12.5% |
| Amounts payable | 17/49 | €3,438 | €3,438 | = | 0.0% |
| Amounts payable within one year | 42/48 | €3,438 | €3,438 | = | 0.0% |
| Other amounts payable | 47/48 | €3,438 | €3,438 | = | 0.0% |
| Goods, raw materials, services and sundry goods | 60/61 | €514 | €553 | +€39 | +7.5% |
| Gross operating margin | 9900 | €356 | -€553 | -€909 | |
| Operating profit (loss) | 9901 | €356 | -€553 | -€909 | |
| Financial charges | 65/66B | €115 | €154 | +€39 | +33.7% |
| Recurring financial charges | 65 | €115 | €154 | +€39 | +33.7% |
| Profit (loss) for the period before taxes | 9903 | €240 | -€707 | -€948 | |
| Profit (loss) for the period | 9904 | €240 | -€707 | -€948 | |
| Profit (loss) for the period to be appropriated | 9905 | €240 | -€707 | -€948 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.