Skip to content

Authentiek Postel: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Authentiek Postel

BE 1002.135.407
NACE 47.241, Retail sale of bread and pastry (bakery outlets)
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€51,497
2024 · €35,119+€16,378
Equity
€89,116
2024 · €37,619+€51,497
Cash
€92,640
2024 · €59,519+€33,122
Balance sheet total
€112,937
2024 · €71,900+€41,038

Largest movements

2024 to 2025
Assets
  • Cash +€33,122

    up €33,122 (+55.6%), from €59,519 to €92,640

    mainly Net result for the year (+€51,497) and Trade debts (+€6,117)

  • Tangible fixed assets +€7,522

    new in 2025: €7,522

Equity and liabilities
  • Profit (loss) carried forward +€51,497

    up €51,497 (+147%), from €35,119 to €86,616

  • Other debts -€19,494

    down €19,494 (-92.3%), from €21,130 to €1,637

  • Trade debts +€6,117

    up €6,117 (+1,877%), from €326 to €6,443

  • Tax, wage and social debts +€2,917

    up €2,917 (+22.7%), from €12,825 to €15,742

Income statement
  • Gross operating margin +€21,761

    up €21,761 (+44.3%), from €49,120 to €70,881

  • Taxes +€4,155

    up €4,155 (+46.0%), from €9,027 to €13,182

  • Staff costs +€3,046

    up €3,046 (+1,167%), from €261 to €3,307

  • Financial charges -€1,362

    down €1,362 (-36.7%), from €3,714 to €2,352

  • Other operating charges -€880

    down €880 (-88.0%), from €1,000 to €120

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,119
Gross operating margin +€21,761
Staff costs -€3,046
Depreciation -€422
Other operating charges +€880
Financial charges +€1,362
Taxes -€4,155
Result 2025 €51,497
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€41,066
Investment -€7,944
Financing €0
Cash 2024 €59,519
Net result for the year +€51,497
Depreciation +€422
Receivables within one year -€394
Trade debts +€6,117
Tax, wage and social debts +€2,917
Other debts -€19,494
Investment in fixed assets (net) -€7,944
Cash 2025 €92,640
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €71,900 €112,937 +€41,038 +57.1%
Fixed assets 21/28 €10,500 €18,022 +€7,522 +71.6%
Tangible fixed assets 22/27 - €7,522 +€7,522
Plant, machinery and equipment 23 - €7,522 +€7,522
Financial fixed assets 28 €10,500 €10,500 = 0.0%
Current assets 29/58 €61,400 €94,915 +€33,516 +54.6%
Amounts receivable within one year 40/41 €1,881 €2,275 +€394 +21.0%
Trade receivables 40 €1,881 €2,275 +€394 +21.0%
Cash at bank and in hand 54/58 €59,519 €92,640 +€33,122 +55.6%
Total equity and liabilities 10/49 €71,900 €112,937 +€41,038 +57.1%
Equity 10/15 €37,619 €89,116 +€51,497 +137%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €35,119 €86,616 +€51,497 +147%
Amounts payable 17/49 €34,281 €23,822 -€10,459 -30.5%
Amounts payable within one year 42/48 €34,281 €23,822 -€10,459 -30.5%
Trade debts 44 €326 €6,443 +€6,117 +1,877%
Suppliers 440/4 €326 €6,443 +€6,117 +1,877%
Taxes, remuneration and social security 45 €12,825 €15,742 +€2,917 +22.7%
Taxes 450/3 €12,825 €15,742 +€2,917 +22.7%
Other amounts payable 47/48 €21,130 €1,637 -€19,494 -92.3%
Remuneration, social security and pensions 62 €261 €3,307 +€3,046 +1,167%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €422 +€422
Other operating charges 640/8 €1,000 €120 -€880 -88.0%
Gross operating margin 9900 €49,120 €70,881 +€21,761 +44.3%
Operating profit (loss) 9901 €47,859 €67,031 +€19,172 +40.1%
Financial charges 65/66B €3,714 €2,352 -€1,362 -36.7%
Recurring financial charges 65 €3,714 €2,352 -€1,362 -36.7%
Profit (loss) for the period before taxes 9903 €44,146 €64,679 +€20,534 +46.5%
Income taxes 67/77 €9,027 €13,182 +€4,155 +46.0%
Profit (loss) for the period 9904 €35,119 €51,497 +€16,378 +46.6%
Profit (loss) for the period to be appropriated 9905 €35,119 €51,497 +€16,378 +46.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.